Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 226 | 255 | 229 | 323 | 495 | 306 | 200 | 58 | 21 | 15 | 26 | |
| 93 | 100 | 104 | 246 | 89 | 174 | 51 | 36 | 32 | 24 | 22 | |
| 133 | 155 | 124 | 77 | 406 | 132 | 148 | 22 | -10 | -8 | 4 | |
| OPM % | 59% | 60.7% | 54.3% | 23.9% | 82.1% | 43.1% | 74.3% | 38.1% | -47.4% | -53.3% | 14.2% |
| Depreciation | 3 | 2 | 2 | 2 | 10 | 4 | 3 | 3 | 2 | 1 | 1 |
| Interest | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 5 | |
| Profit before tax | 131 | 154 | 123 | 49 | 396 | 129 | 147 | 19 | -12 | -9 | 8 |
| Tax | — | — | 0 | — | 124 | 30 | 44 | 5 | -0 | 0 | 2 |
| Tax % | — | — | 0% | — | 31.2% | 23.4% | 30.2% | 27.9% | -2.8% | 3% | 24% |
| 131 | 154 | — | 49 | 273 | 99 | 103 | 14 | -11 | -9 | 6 | |
| PAT margin % | 58% | 60.4% | — | 15.3% | 55.1% | 32.4% | 51.4% | 24% | -52.5% | -59.6% | 22.9% |
| EPS (₹) | 4.9 | 5.8 | 4.6 | 1.8 | 10.1 | 3.4 | 3 | 0.4 | -0.3 | -0.3 | 0.2 |
| EPS adjusted (₹) | — | 5.8 | — | 1.8 | 10.1 | 2.9 | 3 | 0.4 | -0.3 | -0.3 | 0.2 |
| 73.5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 53 | 53 | 54 | 54 | 69 | 69 | 69 | 69 | 69 | 69 |
| Reserves | 1,775 | 1,678 | 1,946 | 2,226 | 6,576 | 6,681 | 6,694 | 6,683 | 6,674 | 6,680 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29 | 183 | 196 | 245 | 31 | 27 | 17 | 18 | 17 | 15 | |
| Total equity & liabilities | 1,857 | 1,914 | 2,196 | 2,526 | 6,677 | 6,777 | 6,780 | 6,770 | 6,759 | 6,764 |
| 7 | 33 | 30 | 22 | 22 | 3 | 4 | 3 | 2 | 1 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 1,822 | 1,796 | 2,131 | 2,468 | 6,616 | 6,723 | 6,695 | 6,699 | 6,689 | 6,695 |
| 29 | 86 | 34 | 35 | 38 | 51 | 81 | 68 | 69 | 68 | |
| Total assets | 1,857 | 1,914 | 2,196 | 2,526 | 6,677 | 6,777 | 6,780 | 6,770 | 6,759 | 6,764 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 126 | 141 | 393 | -1 | 86 | -34 | -8 | -3 | -13 | |
| -161 | -166 | -395 | 2 | -85 | 36 | 9 | 4 | 13 | |
| 28 | 24 | 1 | -2 | -1 | -2 | -1 | -1 | -1 | |
| Net cash flow | -7 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Free cash flow | — | — | 393 | -2 | 86 | -34 | -8 | -4 | -13 |
| CFO / Operating profit % | 101.5% | 183% | 96.8% | -0.6% | 57.9% | -154.6% | — | — | -347.4% |