Loading page…
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 270 |
| COGS | 214 |
| Gross profit | 56 |
| 38 | |
| Operating profit (EBITDA) | 18 |
| OPM % | 6.7% |
| Depreciation | 3 |
| Interest | 2 |
| 1 | |
| Profit before tax | 15 |
| Tax | 4 |
| Tax % | 25.9% |
| PAT | 11 |
| PAT margin % | 4% |
| EPS (₹) | 5.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 129 | |
| Total equity & liabilities | 129 |
| Fixed assets | 16 |
| CWIP | — |
| Investments | 8 |
| 105 | |
| Total assets | 129 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | -13 | -5 | |
| 10 | -8 | -2 | |
| -1 | 16 | 7 | |
| Net cash flow | 5 | -5 | 0 |
| Free cash flow | -5 | -16 | -5 |
| CFO / Operating profit % | — | — | -26.1% |