Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 5 | 5 | 5 | 16 | 15 | 15 | 21 | 30 | 37 | |
| COGS | — | — | — | — | 9 | 9 | 9 | — | -22 | -28 |
| Gross profit | — | — | — | — | 7 | 6 | 6 | — | — | — |
| 3 | 3 | 3 | 4 | 3 | 3 | 3 | 18 | 52 | 63 | |
| Operating profit (EBITDA) | 1 | 2 | 2 | 1 | 3 | 3 | 2 | 2 | 0 | 1 |
| OPM % | 26.4% | 35% | 42.3% | 25.3% | 21.4% | 20.3% | 17% | 11.7% | 0.5% | 3.5% |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 8 | 6 | 4 | 5 | 7 | 7 | 6 | 4 | 2 | |
| Profit before tax | 6 | -22 | 6 | 4 | 14 | 10 | 12 | 7 | 2 | 3 |
| Tax | 2 | 1 | 5 | 1 | -2 | 2 | 2 | 2 | 4 | -4 |
| Tax % | 28.5% | 6.2% | 86.1% | 30.3% | -11.8% | 25.2% | 20.2% | 27.5% | 153.1% | -173.6% |
| 4 | -23 | 1 | 3 | 16 | 7 | 9 | 7 | -1 | 7 | |
| PAT margin % | 95.1% | -490% | 15% | 52.3% | 98.7% | 47% | 63.5% | 33% | -4.6% | 18.9% |
| EPS (₹) | 0.4 | -2.1 | 0.6 | 0.3 | 0.8 | 0.6 | 0.6 | 0.5 | -0.1 | 0.1 |
| EPS adjusted (₹) | 0.4 | -2.1 | 0.1 | 0.3 | 1.4 | 0.7 | 0.8 | 0.6 | -0.1 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 113 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 154 | 155 | 134 | 149 | 147 | 175 | 199 | 179 | 216 | 216 |
| 9 | 10 | — | — | 0 | 0 | 0 | — | — | — | |
| 19 | 16 | 13 | 8 | 10 | 13 | 16 | 21 | 32 | 28 | |
| Total equity & liabilities | 294 | 293 | 260 | 269 | 270 | 300 | 327 | 312 | 361 | 357 |
| — | 86 | 84 | 81 | 63 | 63 | 62 | 61 | — | — | |
| CWIP | — | 0 | 44 | 44 | 44 | 44 | 0 | — | — | — |
| Investments | 45 | 60 | 6 | 10 | 73 | 93 | 149 | 3 | — | — |
| 250 | 146 | 126 | 135 | 89 | 101 | 116 | 248 | 361 | 357 | |
| Total assets | 294 | 293 | 260 | 269 | 270 | 300 | 327 | 312 | 361 | 357 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 5 | 25 | 18 | 39 | -8 | |
| Cash from investing | 1 | -14 | -35 | -33 | 7 |
| Cash from financing | 0 | 0 | 0 | -4 | 0 |
| Net cash flow | 6 | 10 | -17 | — | — |
| Free cash flow | — | — | — | — | — |
| CFO / Operating profit % | 136.6% | 781.5% | 716.1% | — | -622.2% |