Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 64 | 108 | 151 | 225 | |
| 61 | 71 | 91 | 144 | |
| 3 | 38 | 59 | 81 | |
| OPM % | 5.1% | 34.8% | 39.4% | 35.9% |
| Depreciation | 6 | 12 | 19 | 20 |
| Interest | 0 | 0 | 4 | 7 |
| 22 | -1 | 8 | 15 | |
| Profit before tax | 19 | 26 | 45 | 69 |
| Tax | 2 | 6 | 11 | 17 |
| Tax % | 12.5% | 23.7% | 25.5% | 24.4% |
| 17 | 19 | 33 | 52 | |
| PAT margin % | 26% | 17.9% | 22.1% | 23.1% |
| EPS (₹) | 0 | 2.7 | 4.7 | 7.2 |
| EPS adjusted (₹) | 2.4 | 2.8 | 4.7 | 7 |
| — | 146% | 0% | 27.9% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 34 | 34 | 35 | 35 | 37 |
| Reserves | — | 133 | 181 | 194 | 452 |
| — | 0 | 0 | 10 | 0 | |
| — | 30 | 36 | 91 | 61 | |
| Total equity & liabilities | — | 198 | 252 | 331 | 550 |
| 10 | 23 | 17 | 65 | 47 | |
| CWIP | — | — | 0 | 0 | 0 |
| Investments | — | 95 | 133 | 120 | 179 |
| — | 79 | 102 | 147 | 324 | |
| Total assets | — | 198 | 252 | 331 | 550 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 24 | 40 | 63 | 59 | |
| 7 | -49 | -49 | -253 | |
| -15 | 0 | -12 | 193 | |
| Net cash flow | 16 | -9 | 2 | -1 |
| Free cash flow | 10 | 32 | 29 | 38 |
| CFO / Operating profit % | 736.6% | 105.6% | 105.6% | 73.1% |