Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,765 | 1,959 | 2,280 | 3,204 | 3,709 | |
| COGS | 448 | 466 | 548 | 759 | 792 |
| Gross profit | 1,317 | 1,494 | 1,732 | 2,445 | 2,917 |
| 941 | 1,092 | 1,235 | 1,680 | 2,162 | |
| 376 | 402 | 497 | 765 | 755 | |
| OPM % | 21.3% | 20.5% | 21.8% | 23.9% | 20.4% |
| Depreciation | 87 | 86 | 87 | 150 | 171 |
| Interest | 28 | 26 | 24 | 33 | 41 |
| 35 | 62 | 103 | 41 | 107 | |
| Profit before tax | 296 | 352 | 489 | 623 | 650 |
| Tax | 77 | 88 | 128 | 162 | 153 |
| Tax % | 26% | 25.2% | 26.2% | 25.9% | 23.6% |
| 219 | 263 | 361 | 462 | 496 | |
| PAT margin % | 12.4% | 13.4% | 15.8% | 14.4% | 13.4% |
| EPS (₹) | — | 10.2 | 13.4 | 17.2 | 18.5 |
| EPS adjusted (₹) | 8.6 | 9.8 | 13.4 | 17.2 | 18.5 |
| — | 0% | 0% | 2.9% | 2.7% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 50 | 51 | 54 | 54 | 54 | 54 |
| Reserves | — | 1,689 | 2,435 | 2,795 | 3,444 | 3,959 |
| — | 122 | 102 | 236 | 140 | 683 | |
| — | 499 | 588 | 439 | 803 | 656 | |
| Total equity & liabilities | — | 2,361 | 3,179 | 3,523 | 4,441 | 5,351 |
| 851 | 827 | 545 | 565 | 1,471 | 2,903 | |
| CWIP | — | 6 | 75 | 183 | 454 | 120 |
| Investments | — | 734 | 765 | 790 | 366 | 389 |
| — | 794 | 1,794 | 1,984 | 2,150 | 1,939 | |
| Total assets | — | 2,361 | 3,179 | 3,523 | 4,441 | 5,351 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 235 | 431 | 341 | 528 | 573 | |
| -313 | -257 | -699 | -638 | -931 | |
| 98 | 404 | -66 | -94 | 264 | |
| Net cash flow | 20 | 577 | -424 | -205 | -94 |
| Free cash flow | 171 | 315 | 154 | 100 | -102 |
| CFO / Operating profit % | 62.7% | 107% | 68.5% | 69% | 76% |