| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 0 | 0 | 1 | 68 | 93 | 96 | 120 | |
| COGS | — | — | — | — | 0 | 0 | 0 | 0 | 78 | 92 |
| Gross profit | — | — | — | — | 0 | — | — | — | 17 | 28 |
| — | — | — | 0 | 0 | 3 | 71 | 83 | 10 | 16 | |
| — | — | — | -0 | -0 | -2 | -3 | 10 | 7 | 11 | |
| OPM % | — | — | — | -250% | -85.7% | -135.8% | -4.1% | 10.6% | 7.7% | 9.6% |
| Depreciation | — | — | — | — | 0 | 1 | 1 | 3 | 2 | 2 |
| Interest | — | — | — | — | 0 | 0 | 0 | 1 | 1 | 1 |
| — | 0 | — | 0 | 0 | 0 | 2 | 1 | 2 | 3 | |
| Profit before tax | 0 | -0 | -0 | -0 | -0 | -3 | -3 | 7 | 7 | 11 |
| Tax | — | — | — | — | 0 | -0 | -0 | 3 | 0 | 3 |
| Tax % | — | — | — | — | 0% | -2.9% | -5.7% | 45.4% | 0% | 25.7% |
| 0 | -0 | -0 | -0 | -0 | -3 | -3 | 4 | 7 | 8 | |
| PAT margin % | — | — | — | -250% | -71.4% | -223.1% | -3.9% | 3.9% | 7.6% | 7.1% |
| EPS (₹) | 0.3 | -0.6 | -0.5 | -0.5 | -0.2 | — | -8.6 | 11.8 | 7.9 | 5.5 |
| EPS adjusted (₹) | — | -0.7 | -0.5 | -0.5 | -0.2 | -9.7 | -8.6 | 11.8 | 4.7 | 5.5 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 15 |
| Reserves | 0 | 0 | 0 | -0 | -3 | -7 | -4 | 41 | 49 |
| — | — | — | 0 | 6 | 6 | 6 | 6 | 35 | |
| 0 | 0 | 0 | 0 | 4 | 35 | 43 | 66 | 72 | |
| Total equity & liabilities | 3 | 3 | 3 | 3 | 10 | 37 | 48 | 128 | 172 |
| — | — | — | 0 | 4 | 14 | 18 | 16 | 15 | |
| CWIP | — | — | — | 0 | — | — | — | 13 | 15 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 18 |
| 3 | 3 | 3 | 3 | 5 | 23 | 30 | 94 | 123 | |
| Total assets | 3 | 3 | 3 | 3 | 10 | 37 | 48 | 128 | 172 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | -0 | -0 | 0 | -3 | 15 | 5 | -27 | -15 | |
| 0 | 0 | 0 | 0 | -3 | -13 | -7 | -17 | -15 | |
| -3 | 0 | 0 | 0 | 6 | -1 | 2 | 45 | 30 | |
| Net cash flow | -0 | -0 | -0 | 0 | -0 | 2 | 1 | 1 | -0 |
| Free cash flow | — | — | — | 0 | -5 | 3 | -1 | -40 | -16 |
| CFO / Operating profit % | — | — | — | — | — | — | 53.5% | -364.1% | -129.6% |