| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 83 |
| COGS | 22 |
| Gross profit | 62 |
| 49 | |
| Operating profit (EBITDA) | 13 |
| OPM % | 15.2% |
| Depreciation | 5 |
| Interest | 2 |
| 1 | |
| Profit before tax | 6 |
| Tax | 1 |
| Tax % | 12.4% |
| PAT | 5 |
| PAT margin % | 6.3% |
| EPS (₹) | 3.5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 119 | |
| Total equity & liabilities | 119 |
| Fixed assets | 47 |
| CWIP | — |
| Investments | 17 |
| 55 | |
| Total assets | 119 |
| ₹ Cr | Mar 2026 |
|---|---|
| 4 | |
| -40 | |
| 45 | |
| Net cash flow | 9 |
| Free cash flow | -19 |
| CFO / Operating profit % | 30.3% |