Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	212	253	427	560	597	698
COGS	12	23	4	85	3	108
Gross profit	200	230	—	475	—	590
	199	223	316	292	389	374
	1	7	108	184	205	216
OPM %	0.7%	2.8%	25.3%	32.8%	34.4%	30.9%
Depreciation	1	3	21	40	42	51
Interest	1	2	12	21	25	26
	2	30	19	17	4	7
Profit before tax	1	33	94	140	143	146
Tax	-1	3	20	38	40	32
Tax %	-47.1%	10.2%	21%	26.8%	28%	21.8%
	2	29	74	103	103	114
PAT margin %	0.8%	11.7%	17.3%	18.4%	17.2%	16.4%
EPS (₹)	0.7	11.7	—	8.8	3.5	2
EPS adjusted (₹)	0	0.6	1.3	1.8	1.8	1.9
	70.4%	4.3%	—	1.7%	0.9%	—
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	25	25	117	117	117	118
Reserves	28	52	180	290	401	569
Minority interest	—	—	0	0	0	0
	72	85	187	255	246	279
	30	33	241	144	125	188
Total equity & liabilities	155	195	725	806	889	1,153
	72	72	279	440	428	505
CWIP	—	—	1	6	4	5
Investments	0	0	—	0	20	47
	83	123	445	360	436	596
Total assets	155	195	725	806	889	1,153

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
IT/ITES Services	519.38	135.68	614.51	242.39	372.12	36.46
IT Surveillance	161.85	77.12

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-15	50	160	32	143	92
	-21	-4	-367	-76	-64	-164
	31	7	203	6	-48	44
Net cash flow	-4	53	-5	-37	31	-28
Free cash flow	-36	45	—	-45	84	92
CFO / Operating profit %	-988.6%	696.2%	147.5%	17.4%	69.6%	42.6%