Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,143 | 1,438 | 1,356 | 1,370 | 1,136 | 1,185 | 1,154 | |
| COGS | 146 | 212 | 230 | 127 | 101 | 48 | 61 |
| Gross profit | 997 | 1,226 | 1,126 | 1,242 | 1,035 | 1,137 | 1,093 |
| 957 | 1,031 | 1,058 | 1,149 | 1,143 | 1,119 | 1,119 | |
| 40 | 195 | 68 | 93 | -108 | 18 | -26 | |
| OPM % | 3.5% | 13.6% | 5% | 6.8% | -9.5% | 1.6% | -2.2% |
| Depreciation | 78 | 90 | 75 | 70 | 66 | 61 | 61 |
| Interest | 227 | 205 | 165 | 201 | 203 | 226 | 147 |
| 76 | 20 | 10 | -916 | 16 | 24 | -140 | |
| Profit before tax | -189 | -80 | -162 | -1,093 | -362 | -245 | -373 |
| Tax | -41 | -27 | 19 | -37 | -50 | -47 | -250 |
| Tax % | -21.9% | -34.3% | 11.6% | -3.4% | -13.8% | -19.1% | -66.9% |
| PAT | -148 | -52 | -181 | -1,057 | -312 | -198 | -124 |
| PAT margin % | -12.9% | -3.6% | -13.3% | -77.1% | -27.4% | -16.7% | -10.7% |
| EPS (₹) | -14.2 | -5 | -17.3 | -101.1 | -29.8 | -18.9 | -11.8 |
| EPS adjusted (₹) | -14.2 | -5 | -17.3 | -101.1 | -29.8 | -18.9 | -11.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 44 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Reserves | 1,971 | 1,802 | 1,771 | 1,597 | 517 | 198 | 4 | -103 |
| Minority interest | 0 | — | — | — | — | — | — | — |
| 1,648 | 2,135 | 2,252 | 2,084 | 1,958 | 1,892 | 1,902 | 1,495 | |
| 897 | 946 | 833 | 1,030 | 1,213 | 1,394 | 1,636 | 908 | |
| Total equity & liabilities | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 | 3,594 | 2,353 |
| 1,278 | 1,226 | 1,397 | 1,395 | 1,386 | 1,280 | 1,260 | 1,228 | |
| CWIP | 89 | 93 | 67 | 56 | 47 | 45 | 41 | 38 |
| Investments | 59 | — | 53 | 62 | 52 | 62 | 58 | 48 |
| 3,133 | 3,616 | 3,391 | 3,250 | 2,254 | 2,148 | 2,234 | 1,039 | |
| Total assets | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 | 3,594 | 2,353 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 974.39 | -362.5 | 2,059.81 | 2,180.99 | — | — |
| Uganda | 131.83 | -4.76 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 280 | 84 | 178 | 105 | 205 | 34 | 72 | 53 | |
| -323 | -740 | -2 | -57 | -41 | 57 | -19 | -14 | |
| 320 | 362 | -132 | -120 | -174 | -100 | -50 | -33 | |
| Net cash flow | 277 | -295 | 45 | -72 | -11 | -8 | 3 | 7 |
| Free cash flow | 220 | — | 148 | 40 | 150 | 16 | 48 | 39 |
| CFO / Operating profit % | — | 213.2% | 91.3% | 154.3% | 219% | — | 395.4% | — |
| 241.58 |
| 209.63 |
| 31.95 |
| -14.9 |
| Others | 48.17 | 0.22 | 19.47 | 1.24 | 18.23 | 1.21 |
| UK | 0 | -6.28 | 31.41 | 10.91 | 20.5 | -30.63 |
₹ crore by fiscal year