Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 1,085 |
| COGS | 770 |
| Gross profit | 315 |
| 193 | |
| 122 | |
| OPM % | 11.3% |
| Depreciation | 15 |
| Interest | 17 |
| 16 | |
| Profit before tax | 106 |
| Tax | 27 |
| Tax % | 25.4% |
| PAT | 79 |
| PAT margin % | 7.3% |
| EPS (₹) | 14.4 |
| EPS adjusted (₹) | 13.8 |
| 6.9% |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 57 |
| Reserves | 599 |
| 79 | |
| 367 | |
| Total equity & liabilities | 1,102 |
| 176 | |
| CWIP | 14 |
| Investments | 22 |
| 889 | |
| Total assets | 1,102 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 37 | 29 | 6 | 36 | -36 | |
| -2 | -12 | -62 | -34 | -37 | |
| -33 | 30 | 32 | -45 | 136 | |
| Net cash flow | 1 | 47 | -25 | -44 | 63 |
| Free cash flow | 29 | 11 | -72 | -7 | -70 |
| CFO / Operating profit % | — | — | — | — | -29.6% |