Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	131	186	491	982	817	1,059	1,867
COGS	57	90	287	623	557	720	1,369
Gross profit	74	95	205	359	260	339	498
	39	54	98	150	163	194	271
	35	42	107	210	97	145	227
OPM %	26.5%	22.4%	21.7%	21.4%	11.8%	13.7%	12.1%
Depreciation	10	9	18	22	29	34	37
Interest	3	4	8	16	26	28	32
	0	0	0	5	11	11	17
Profit before tax	21	29	81	176	52	95	174
Tax	7	8	24	52	27	37	24
Tax %	30.9%	29.2%	29.8%	29.5%	52.5%	39.3%	13.7%
	15	20	57	124	25	57	150
PAT margin %	11.3%	10.9%	11.6%	12.7%	3%	5.4%	8%
EPS (₹)	6.8	9.2	26	28.4	2.8	6.6	17.1
EPS adjusted (₹)	—	—	—	2.8	0.6	1.3	3.4
	0%	0%	0%	0%	17.6%	7.6%	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	44	88	88	88
Reserves	285	263	316	462
	323	290	318	855
	92	164	224	277
Total equity & liabilities	743	804	946	1,682
	203	265	279	436
CWIP	0	14	74	277
Investments	0	0	0	0
	540	525	592	968
Total assets	743	804	946	1,682

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	30	-72	-70	149	96	-127
	-56	-13	-65	-94	-92	-373
	25	85	141	-61	-4	501
Net cash flow	-0	-0	6	-6	0	-0
Free cash flow	-26	-85	-140	44	-12	-526
CFO / Operating profit %	72.3%	-67.5%	-33.4%	154.4%	66.1%	-56.2%

Compounded sales growth

7 years: —
5 years: 59%
3 years: 24%
1 year: 76%

Compounded profit growth

7 years: —
5 years: 49%
3 years: 7%
1 year: 161%

Return on equity

7 years: —
5 years: —
3 years: 16%
Last year: 27%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Chemicals	125.41	20.95	—	18.63
Fertilisers	125.41	20.95	—	68.64

SegmentFigure

Chemicals · revenue

₹ crore by fiscal year