| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 122 | 28 | 28 | 138 | 180 | 152 | 165 | 192 | 225 | 193 | 212 | |
| COGS | -63 | 14 | 14 | 75 | 104 | 80 | 81 | 93 | 116 | 90 | 91 |
| Gross profit | — | 13 | 13 | 63 | 75 | 72 | 84 | 99 | 109 | 104 | 121 |
| 167 | 10 | 10 | 44 | 50 | 49 | 56 | 61 | 69 | 74 | 87 | |
| 18 | 3 | 3 | 19 | 25 | 24 | 28 | 37 | 40 | 30 | 34 | |
| OPM % | 14.7% | 10.7% | 10.7% | 13.6% | 14% | 15.6% | 16.7% | 19.4% | 17.6% | 15.5% | 16.3% |
| Depreciation | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 4 |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 1 | 1 | 3 | 2 | 2 | 3 | 2 | 7 | 7 | 7 | |
| Profit before tax | 17 | 3 | 3 | 19 | 22 | 22 | 28 | 36 | 42 | 33 | 36 |
| Tax | 5 | -1 | -1 | 4 | 6 | 6 | 6 | 9 | 10 | 8 | 9 |
| Tax % | 28.8% | -43.9% | -43.9% | 24% | 25.8% | 26.1% | 23.2% | 25.5% | 24.6% | 24.7% | 24.3% |
| 12 | 5 | 5 | 14 | 17 | 16 | 21 | 27 | 32 | 25 | 28 | |
| PAT margin % | 9.9% | 16.5% | 16.5% | 10.2% | 9.3% | 10.7% | 12.9% | 13.9% | 14% | 12.9% | 13% |
| EPS (₹) | 28.4 | 10.8 | 10.8 | 33.1 | 41.5 | 40.8 | 53 | 66.5 | 78.7 | 12.4 | 13.7 |
| EPS adjusted (₹) | — | — | — | — | — | 8.1 | 10.6 | 13.3 | 15.7 | 12.4 | 13.7 |
| 23.2% | 67.7% | 75.1% | 27.2% | 24.1% | 27% | 22.8% | 21.1% | 20.3% | 29% | 29.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 143 | — | 182 | 208 | 226 | 245 |
| 0 | — | 0 | 0 | 0 | 0 | |
| 25 | — | 38 | 28 | 35 | 66 | |
| Total equity & liabilities | 173 | — | 224 | 241 | 265 | 315 |
| 35 | 32 | 73 | 72 | 71 | 72 | |
| CWIP | 25 | — | 0 | 0 | 1 | 0 |
| Investments | 40 | — | 46 | 81 | 92 | 68 |
| 73 | — | 105 | 88 | 101 | 175 | |
| Total assets | 173 | — | 224 | 241 | 265 | 315 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | 8 | 24 | 43 | 11 | -19 | |
| -20 | -5 | -15 | -30 | -9 | 24 | |
| -2 | -6 | -6 | -6 | -7 | -8 | |
| Net cash flow | -2 | -3 | 3 | 6 | -5 | -3 |
| Free cash flow | 10 | -7 | 19 | 40 | 7 | -23 |
| CFO / Operating profit % | 84.3% | 30.5% | 63.5% | 108.2% | 37% | -54.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| ENGINEERING DIVISION | 176.5 | 45.52 | 163.7 | 46.58 | 117.12 | 38.87 |
| FOOD DIVISION | 35.56 | 4.03 |
| 63.67 |
| 6.18 |
| 57.49 |
| 7.01 |
₹ crore by fiscal year