Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 34 | 33 | 33 | 31 | 19 | 11 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 |
| Expenses | 26 | 24 | 24 | 27 | 22 | 20 |
| Financing profit | 8 | 9 | 9 | 3 | -3 | -10 |
| Financing margin % | 22.4% | 26.2% | 26.3% | 10.9% | -17.7% | -94.7% |
| Other income | 6 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 3 | 2 | 2 | 3 | 3 | 1 |
| Exceptional items | -13 | 0 | 5 | -0 | 0 | 7 |
| Profit before tax | -3 | 8 | 11 | 2 | -4 | -3 |
| Tax | -11 | 1 | -1 | 0 | -0 | -2 |
| Tax % | -430.2% | 17.4% | -7.5% | 25% | -7% | -53.6% |
| PAT | 9 | 6 | 12 | 1 | -4 | -2 |
| EPS (₹) | 1.6 | 1.2 | 2.6 | 0.3 | -1 | -0.3 |
| EPS adjusted (₹) | 1.6 | 1.2 | 2.8 | 0.3 | -1 | -0.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 54 | 54 | 54 | 43 | 43 | 44 | 53 |
| Reserves | 865 | 874 | 882 | 815 | 821 | 821 | 980 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 11 | 12 | 11 | 17 | 21 | 10 | |
| Total equity & liabilities | 932 | 939 | 947 | 868 | 881 | 886 | 1,043 |
| 29 | 30 | 30 | 31 | 35 | 7 | 6 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 735 | 290 | 646 | 592 | 691 | 779 | 956 |
| 168 | 618 | 271 | 246 | 155 | 100 | 82 | |
| Total assets | 932 | 939 | 947 | 868 | 881 | 886 | 1,043 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 19 | -8 | -17 | -17 | -9 | -24 | |
| -18 | 18 | 109 | 17 | 8 | -138 | |
| -0 | -0 | -92 | 0 | 2 | 166 | |
| Net cash flow | 1 | 10 | -0 | -0 | 0 | 4 |
| Free cash flow | 12 | -8 | -19 | -18 | -11 | -25 |
| CFO / Operating profit % | 244.6% | -91.4% | -197.7% | -425% | — | — |