Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 49 | 29 | 41 | 55 | |
| COGS | 11 | 0 | 2 | 0 |
| Gross profit | 38 | — | 39 | — |
| 38 | 39 | 50 | 73 | |
| 0 | -10 | -11 | -18 | |
| OPM % | 0.4% | -34% | -27.1% | -31.7% |
| Depreciation | 5 | 5 | 7 | 7 |
| Interest | 11 | 14 | 9 | 6 |
| 50 | 47 | 366 | 127 | |
| Profit before tax | 33 | 18 | 339 | 96 |
| Tax | 1 | -6 | 58 | 33 |
| Tax % | 1.6% | -32.2% | 17.1% | 34% |
| 33 | 23 | 281 | 64 | |
| PAT margin % | 66.4% | 79.4% | 683.5% | 114.7% |
| EPS (₹) | — | 1.6 | 18.1 | 3.9 |
| EPS adjusted (₹) | 2.2 | 1.6 | 17.5 | 3.9 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 147 | 148 | 161 | 163 |
| Reserves | — | 1,087 | 1,112 | 2,200 | 2,390 |
| Minority interest | — | — | 0 | — | — |
| — | 168 | 160 | 11 | 180 | |
| — | 69 | 111 | 119 | 78 | |
| Total equity & liabilities | — | 1,471 | 1,529 | 2,490 | 2,811 |
| 6 | 9 | 20 | 6 | 8 | |
| CWIP | — | — | 0 | 0 | 0 |
| Investments | — | 1,180 | 1,178 | 1,490 | 2,076 |
| — | 282 | 331 | 994 | 727 | |
| Total assets | — | 1,471 | 1,529 | 2,490 | 2,811 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | -20 | -36 | -49 | -208 | |
| 4 | -106 | 60 | -606 | -62 | |
| -13 | 125 | -24 | 654 | 269 | |
| Net cash flow | -2 | -1 | -0 | -1 | -0 |
| Free cash flow | — | -23 | -38 | -50 | -212 |
| CFO / Operating profit % | — | — | — | — | — |