Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,118 | 1,180 | 1,342 | 1,158 | 1,396 | 1,469 | 1,478 | 1,482 | 1,355 | 1,445 | 1,564 | |
| COGS | -653 | -738 | 987 | 689 | 977 | 1,195 | 1,194 | 1,208 | 1,067 | 1,125 | 1,246 |
| Gross profit | — | — | 354 | 469 | 419 | 274 | 285 | 273 | 288 | 320 | 318 |
| 1,617 | 1,771 | 323 | 353 | 346 | 177 | 177 | 193 | 195 | 197 | 213 | |
| 154 | 146 | 32 | 116 | 74 | 98 | 108 | 80 | 94 | 123 | 104 | |
| OPM % | 13.7% | 12.4% | 2.4% | 10% | 5.3% | 6.7% | 7.3% | 5.4% | 6.9% | 8.5% | 6.7% |
| Depreciation | 31 | 29 | 24 | 33 | 66 | 48 | 40 | 36 | 35 | 34 | 31 |
| Interest | 62 | 28 | 21 | 23 | 25 | 35 | 26 | 28 | 30 | 30 | 22 |
| 9 | 18 | 27 | 11 | 10 | 92 | 3 | 2 | 29 | 31 | -2 | |
| Profit before tax | 71 | 457 | 14 | 71 | -7 | 107 | 45 | 19 | 58 | 91 | 49 |
| Tax | — | — | -2 | 28 | 73 | 32 | 12 | 2 | 15 | 20 | 13 |
| Tax % | — | — | -17.9% | 40% | 1,044.8% | 30.2% | 26.2% | 10.9% | 26.5% | 21.8% | 25.6% |
| 71 | 457 | 16 | 42 | -80 | 74 | 33 | 17 | 43 | 71 | 37 | |
| PAT margin % | 6.3% | 38.7% | 1.2% | 3.7% | -5.7% | 5.1% | 2.2% | 1.2% | 3.1% | 4.9% | 2.4% |
| EPS (₹) | 18.1 | 33.2 | 4.2 | 10.9 | -20.4 | 19 | 8.5 | 4.4 | 10.9 | 18.3 | 9.4 |
| EPS adjusted (₹) | — | — | — | — | — | 19 | 8.5 | 4.4 | 10.9 | 18.3 | 9.4 |
| 0% | 0% | 0% | 0% | — | 15.8% | 35.5% | 68% | 36.7% | 21.9% | 42.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | 353 | 374 | 378 | 409 | 453 | 485 |
| 246 | 416 | 382 | 568 | 418 | 420 | |
| 763 | 246 | 262 | 195 | 184 | 176 | |
| Total equity & liabilities | 1,401 | 1,075 | 1,061 | 1,211 | 1,094 | 1,120 |
| 230 | 211 | 196 | 203 | 195 | 184 | |
| CWIP | 13 | 3 | 16 | 1 | 0 | 1 |
| Investments | 81 | 84 | 84 | 85 | 4 | 4 |
| 1,078 | 778 | 765 | 922 | 895 | 932 | |
| Total assets | 1,401 | 1,075 | 1,061 | 1,211 | 1,094 | 1,120 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Sugar | 1,631.94 | 44.56 | 885.67 | 145.04 | 740.63 | 6.02 |
| Power | 252.89 | 41.36 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 164 | -151 | 109 | -164 | 114 | 76 | |
| 124 | -14 | -39 | 4 | 88 | -31 | |
| -243 | 107 | -76 | 143 | -206 | -25 | |
| Net cash flow | 46 | -57 | -6 | -16 | -4 | 20 |
| Free cash flow | 140 | -162 | 73 | -194 | 93 | 43 |
| CFO / Operating profit % | 168.4% | -140% | 135.1% | -175.1% | 92.8% | 72.5% |
| 90.86 |
| 2.22 |
| 88.64 |
| 46.66 |
| Distillery | 218.57 | 9.69 | 74.46 | 5.83 | 68.63 | 14.12 |
₹ crore by fiscal year