Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 584 | 576 | |
| 341 | 340 | |
| 243 | 236 | |
| OPM % | 41.6% | 41% |
| Depreciation | 4 | 4 |
| Interest | 61 | 59 |
| 0 | 0 | |
| Profit before tax | 179 | 172 |
| Tax | 47 | 46 |
| Tax % | 26.6% | 26.9% |
| 131 | 126 | |
| PAT margin % | 22.5% | 21.9% |
| EPS (₹) | 11.8 | 10.6 |
| EPS adjusted (₹) | 11.7 | 10.2 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 |
| Reserves | 160 | 166 | 182 | 203 | 245 | 289 | 354 | 493 | 627 | 805 |
| Minority interest | — | — | — | — | — | — | 2 | 2 | 2 | 2 |
| 85 | 74 | 58 | 104 | 95 | 97 | 162 | 187 | 258 | 228 | |
| 172 | 213 | 249 | 240 | 435 | 631 | 704 | 1,172 | 1,055 | 1,198 | |
| Total equity & liabilities | 428 | 464 | 500 | 557 | 786 | 1,028 | 1,233 | 1,866 | 1,953 | 2,244 |
| — | — | 8 | 10 | 10 | 12 | 14 | 15 | 15 | 14 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | — |
| Investments | 23 | 25 | 17 | 19 | 15 | 7 | 6 | 15 | 19 | 33 |
| 405 | 440 | 475 | 529 | 761 | 1,009 | 1,213 | 1,836 | 1,919 | 2,197 | |
| Total assets | 428 | 464 | 500 | 557 | 786 | 1,028 | 1,233 | 1,866 | 1,953 | 2,244 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 52 | 82 | 14 | -24 | -15 | 177 | 458 | -37 | 311 | |
| 1 | 2 | -18 | 19 | 12 | 6 | -164 | -493 | 54 | -325 | |
| 0 | 0 | -1 | 0 | -0 | 0 | 0 | 25 | 18 | 56 | |
| Net cash flow | 54 | 54 | 62 | 33 | -13 | -9 | 13 | — | 35 | 43 |
| Free cash flow | 53 | 51 | 78 | 13 | -26 | -19 | 172 | 453 | -41 | 308 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | -15.3% | 131.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Broking & Allied | 537.75 | 156.18 | 1,989.93 | 1,194.59 | 795.34 | 19.64 |
| Portfolio Management Services | 12.17 | 1.4 |
| 94.45 |
| 83.27 |
| 11.18 |
| 12.52 |
| Interest | 12.04 | 3.13 | 90.37 | 145.26 | — | — |
| Investment / Trading in Securities / Land & others | 8.63 | 8.18 | 58.17 | 1.84 | 56.33 | 14.52 |
| Insurance Broking | 5.26 | 3.6 | 10.94 | 0.7 | 10.24 | 35.16 |
₹ crore by fiscal year