| ₹ Cr | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 22 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 13 | 0 | 1 | 0 | 0 | |
| 0 | -0 | 9 | 0 | 0 | 0 | -0 | |
| OPM % | 5.9% | -30% | 40.2% | 32.3% | 5.4% | 9.8% | -140% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 97.3% | 25% | 33.3% | 20% | 25% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 5.9% | 10% | 1.1% | 19.4% | 2.7% | 7.3% | 60% |
| EPS (₹) | 0 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.2 |
| EPS adjusted (₹) | — | — | — | 0.2 | 0.1 | 0.1 | 0.2 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 |
| Reserves | 95 | 151 | 95 | 58 |
| 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | |
| Total equity & liabilities | 99 | 155 | 99 | 62 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | — |
| Investments | 98 | 154 | 97 | 60 |
| 2 | 2 | 2 | 1 | |
| Total assets | 99 | 155 | 99 | 62 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -39 | -0 | -1 | -0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | |
| -0 | 42 | -0 | 0 | -0 | 0 | |
| Net cash flow | 0 | 3 | -0 | 0 | 0 | 0 |
| Free cash flow | 0 | -39 | -0 | -1 | -0 | 0 |
| CFO / Operating profit % | — | -441.7% | -70% | — | -300% | — |