Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 100 | 28 | 0 | — | 0 | 2 | 5 | 6 | 168 | 245 | |
| COGS | — | -71 | -112 | 1 | — | 0 | 0 | 2 | 3 | -129 | 191 |
| Gross profit | — | — | — | -0 | — | — | 1 | 3 | 3 | — | 54 |
| 107 | 170 | 229 | 19 | — | 1 | 1 | 2 | 2 | 272 | 12 | |
| 4 | 2 | -89 | -19 | — | -1 | -0 | 1 | 1 | 25 | 42 | |
| OPM % | 3.7% | 1.9% | -319% | — | — | -178.8% | -6.9% | 22.6% | 18.1% | 15.1% | 17.3% |
| Depreciation | — | 2 | — | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 9 | 9 | 9 | 0 | — | 0 | 0 | 3 | 0 | 0 | 1 |
| 5 | — | -8 | -1 | — | 0 | 0 | 6 | 0 | 3 | 2 | |
| Profit before tax | -2 | -8 | -112 | -23 | -2 | -2 | -1 | 3 | 1 | 28 | 42 |
| Tax | — | — | — | -2 | — | 0 | 0 | 0 | 0 | — | -4 |
| Tax % | — | — | — | -7.5% | — | 0% | 0% | 0% | 0% | — | -9.6% |
| -2 | -9 | -111 | -22 | -2 | -2 | -1 | 3 | 1 | 28 | 46 | |
| PAT margin % | -2.1% | -9.5% | -394.9% | — | — | -675.8% | -81.1% | 71.7% | 9.8% | 16.6% | 18.9% |
| EPS (₹) | -0.9 | -3.8 | -44.3 | -8.6 | -1.4 | -0.2 | -0.1 | 0.3 | 0 | 1.1 | 2.7 |
| EPS adjusted (₹) | -0.1 | — | -4.4 | -0.9 | -0.2 | -0.2 | -0.1 | 0.3 | 0.1 | — | 2.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 13 | 13 | 13 | 13 | 14 | 17 |
| Reserves | 27 | -72 | -94 | — | -11 | -13 | -9 | 0 | 200 |
| 71 | 86 | 84 | — | 23 | 23 | 15 | 9 | 1 | |
| 103 | 37 | 23 | — | 1 | 1 | 6 | 6 | 72 | |
| Total equity & liabilities | 226 | 76 | 38 | — | 25 | 23 | 23 | 30 | 291 |
| 30 | 24 | 21 | 19 | 17 | 16 | 13 | 13 | 65 | |
| CWIP | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Investments | 37 | 3 | — | — | 0 | 0 | 0 | 0 | 25 |
| 158 | 49 | 17 | — | 8 | 7 | 10 | 17 | 200 | |
| Total assets | 226 | 76 | 38 | — | 25 | 23 | 23 | 30 | 291 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | 0 | 0 | -4 | 2 | |
| 0 | 0 | 8 | -0 | 12 | |
| 0 | -0 | -8 | 4 | -4 | |
| Net cash flow | -0 | -0 | 0 | 0 | 10 |
| Free cash flow | -1 | 0 | 0 | -4 | -0 |
| CFO / Operating profit % | — | — | 9.7% | -361.5% | 3.8% |