| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 35 |
| COGS | 18 |
| Gross profit | 18 |
| 15 | |
| Operating profit (EBITDA) | 2 |
| OPM % | 6.8% |
| Depreciation | 0 |
| Interest | 0 |
| 0 | |
| Profit before tax | 2 |
| Tax | 1 |
| Tax % | 26.8% |
| PAT | 2 |
| PAT margin % | 5% |
| EPS (₹) | 0 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 39 | |
| Total equity & liabilities | 39 |
| Fixed assets | 1 |
| CWIP | — |
| Investments | 6 |
| 32 | |
| Total assets | 39 |
| ₹ Cr | Mar 2026 |
|---|---|
| -13 | |
| -7 | |
| 21 | |
| Net cash flow | 1 |
| Free cash flow | -14 |
| CFO / Operating profit % | -538.5% |