Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	152	200	281	379	463	474
COGS	16	19	48	64	57	60
Gross profit	136	182	233	316	407	414
	85	96	116	161	231	245
	51	86	118	155	176	169
OPM %	33.7%	43%	41.8%	40.8%	38%	35.6%
Depreciation	10	8	10	15	20	30
Interest	3	2	3	3	3	2
	40	42	34	38	52	52
Profit before tax	79	117	139	175	206	189
Tax	19	30	32	41	58	55
Tax %	24.2%	25.8%	22.8%	23.3%	28.3%	29.1%
	60	87	108	134	148	134
PAT margin %	39.2%	43.4%	38.2%	35.4%	31.9%	28.3%
EPS (₹)	11.4	16.3	20	24.8	27.1	24.6
EPS adjusted (₹)	0.9	16.4	20	24.8	27.1	24.5
	0%	12.2%	15%	14.1%	12.9%	14.3%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	133	133	11	11	11	11	11
Reserves	—	225	435	531	648	780	894
Minority interest	—	—	—	0	1	1	0
	—	0	0	17	18	28	0
	—	70	71	111	114	122	131
Total equity & liabilities	—	427	517	671	792	942	1,036
	13	9	23	33	49	81	91
CWIP	—	—	—	0	0	0	0
Investments	—	293	317	370	417	496	517
	—	125	177	268	327	364	428
Total assets	—	427	517	671	792	942	1,036

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	82	29	90	76	113	93
	-58	-11	-63	-59	-102	-48
	-6	-11	8	-19	-17	-53
Net cash flow	19	7	35	-3	-6	-7
Free cash flow	80	25	75	48	64	51
CFO / Operating profit %	159.2%	33.4%	76.2%	48.3%	62.9%	53.2%