Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 565 | 1,041 | 1,355 | 1,368 | |
| COGS | 71 | 267 | 352 | 379 |
| Gross profit | 494 | 774 | 1,003 | 988 |
| 251 | 278 | 332 | 330 | |
| 243 | 496 | 671 | 658 | |
| OPM % | 43% | 47.6% | 49.5% | 48.1% |
| Depreciation | 96 | 94 | 104 | 135 |
| Interest | 26 | 28 | 31 | 45 |
| 60 | 50 | 40 | 70 | |
| Profit before tax | 182 | 423 | 576 | 548 |
| Tax | 49 | 108 | 147 | 134 |
| Tax % | 26.9% | 25.6% | 25.5% | 24.5% |
| 133 | 315 | 429 | 414 | |
| PAT margin % | 23.5% | 30.3% | 31.7% | 30.3% |
| EPS (₹) | — | 12.9 | 17.7 | 17.1 |
| EPS adjusted (₹) | 5.4 | 13 | 17.7 | 17.1 |
| — | 38.8% | 50.9% | 49.8% | |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 25 | 24 | 24 | 24 |
| Reserves | — | 1,058 | 1,376 | 1,578 |
| — | 0 | 0 | 0 | |
| — | 687 | 766 | 907 | |
| Total equity & liabilities | — | 1,770 | 2,166 | 2,509 |
| 240 | 248 | 520 | 663 | |
| CWIP | — | 267 | 2 | 0 |
| Investments | — | 512 | 787 | 959 |
| — | 743 | 856 | 886 | |
| Total assets | — | 1,770 | 2,166 | 2,509 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| 351 | 470 | 483 | |
| 56 | -232 | -110 | |
| -410 | -232 | -362 | |
| Net cash flow | -3 | 6 | 12 |
| Free cash flow | 349 | 465 | 479 |
| CFO / Operating profit % | 70.8% | 70% | 73.4% |