| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 6 | 8 | 7 | 11 | 7 | 5 | 7 | 8 | |
| Interest | 2 | 4 | 2 | 3 | 3 | 3 | 3 | 3 |
| Expenses | 1 | 2 | 3 | 4 | 2 | 2 | 1 | 2 |
| Financing profit | 2 | 1 | 2 | 3 | 2 | 1 | 2 | 2 |
| Financing margin % | 35.4% | 19.1% | 27.4% | 28.6% | 28% | 14.2% | 36% | 31.9% |
| Other income | — | — | 1 | 2 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 3 | 5 | 2 | 1 | 3 | 3 |
| Tax | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Tax % | 28% | 22.4% | 25.6% | 18.9% | 26.2% | 38.7% | 25.5% | 25% |
| PAT | 2 | 2 | 2 | 4 | 2 | 1 | 2 | 2 |
| EPS (₹) | — | — | 5.5 | 12 | 5 | 1.8 | 5.7 | 5.9 |
| EPS adjusted (₹) | — | — | — | — | 5 | 1.8 | 5.7 | 5.9 |
| Annual report | — | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 |
| Reserves | 26 | 27 | 29 | 31 |
| Minority interest | 0 | 0 | — | — |
| 33 | 33 | 34 | 32 | |
| 2 | 1 | 2 | 1 | |
| Total equity & liabilities | 65 | 65 | 69 | 68 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 64 | 64 | 68 | 68 | |
| Total assets | 65 | 65 | 69 | 68 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 8 | 4 | -3 | 1 | |
| 0 | 1 | 0 | 0 | |
| -9 | -0 | 2 | -2 | |
| Net cash flow | -0 | 4 | -1 | -1 |
| Free cash flow | 8 | 4 | -3 | 1 |
| CFO / Operating profit % | 154.7% | 95.5% | -57.6% | 13.4% |