Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 351 | 457 | 771 | 1,358 | |
| COGS | 216 | 250 | 398 | 743 |
| Gross profit | 135 | 207 | 373 | 615 |
| 79 | 133 | 182 | 247 | |
| 56 | 74 | 191 | 368 | |
| OPM % | 16.1% | 16.1% | 24.8% | 27.1% |
| Depreciation | 11 | 14 | 22 | 26 |
| Interest | 9 | 20 | 39 | 38 |
| 6 | 13 | 19 | 11 | |
| Profit before tax | 43 | 53 | 148 | 316 |
| Tax | 13 | 13 | 36 | 83 |
| Tax % | 30.8% | 24.6% | 24.5% | 26.2% |
| 30 | 40 | 112 | 233 | |
| PAT margin % | 8.5% | 8.8% | 14.5% | 17.2% |
| EPS (₹) | 25 | 6.7 | 18.8 | 39.1 |
| EPS adjusted (₹) | 5 | 6.7 | 18.8 | 39.1 |
| 8% | 5.9% | 3.2% | 2% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 |
| Reserves | 286 | 325 | 450 | 683 |
| 110 | 346 | 482 | 355 | |
| 16 | 53 | 41 | 150 | |
| Total equity & liabilities | 424 | 737 | 985 | 1,201 |
| 97 | 129 | 175 | 194 | |
| CWIP | 49 | 41 | 2 | 18 |
| Investments | 0 | 0 | 2 | 11 |
| 278 | 566 | 806 | 977 | |
| Total assets | 424 | 737 | 985 | 1,201 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 59 | -154 | -59 | 259 | |
| -99 | -62 | -34 | -87 | |
| -7 | 214 | 93 | -165 | |
| Net cash flow | -47 | -1 | 0 | 7 |
| Free cash flow | 8 | -193 | -90 | 205 |
| CFO / Operating profit % | 105% | -208.8% | -30.7% | 70.5% |