Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 211 | 156 | 193 | 166 | 107 | 120 | 237 | 798 | 708 | 395 | 286 | |
| COGS | -74 | -25 | 46 | 44 | 42 | 45 | 51 | 447 | 327 | 116 | 94 |
| Gross profit | — | — | 147 | 123 | 65 | 74 | 185 | 351 | 382 | 279 | 191 |
| 270 | 155 | 129 | 82 | 67 | 71 | 124 | 214 | 222 | 188 | 129 | |
| 14 | 26 | 18 | 41 | -2 | 4 | 61 | 137 | 160 | 91 | 63 | |
| OPM % | 6.6% | 16.6% | 9.2% | 24.5% | -1.7% | 3.1% | 25.8% | 17.2% | 22.6% | 23% | 21.9% |
| Depreciation | 7 | 5 | 5 | 4 | 5 | 6 | 5 | 7 | 7 | 7 | 9 |
| Interest | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 5 | 5 | 4 | 4 |
| 10 | 67 | 90 | 108 | 96 | 114 | 75 | 83 | 96 | 123 | 152 | |
| Profit before tax | 58 | 89 | 102 | 143 | 89 | 110 | 131 | 209 | 244 | 203 | 201 |
| Tax | 21 | 29 | 29 | 34 | 20 | 17 | 26 | 43 | 49 | 46 | 46 |
| Tax % | 35.7% | 32.8% | 27.9% | 24% | 22.4% | 15.8% | 19.5% | 20.5% | 20% | 22.6% | 23% |
| 38 | 60 | 74 | 109 | 69 | 92 | 106 | 166 | 195 | 157 | 155 | |
| PAT margin % | 17.8% | 38.2% | 38.2% | 65.2% | 64.3% | 77.3% | 44.7% | 20.8% | 27.6% | 39.7% | 54.2% |
| EPS (₹) | 1.5 | 2.1 | 3 | 4.4 | 2.8 | 3.7 | 2.9 | 4.5 | 5.3 | 4.2 | 3.9 |
| EPS adjusted (₹) | 1 | — | — | — | — | 2.5 | 2.9 | 4.5 | 5.3 | 4.2 | 3.8 |
| 100.7% | 25.6% | 18.1% | 28.8% | 19.8% | 24.1% | 44.2% | 20.2% | 30.8% | 21.4% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 50 | 50 | 74 | 74 | 74 | 75 | 81 |
| Reserves | 574 | 881 | 930 | 1,062 | 1,326 | 1,581 | 2,020 |
| 0 | 0 | 0 | 11 | 9 | 0 | 0 | |
| 73 | 106 | 105 | 252 | 171 | 113 | 120 | |
| Total equity & liabilities | 696 | 1,037 | 1,109 | 1,399 | 1,579 | 1,769 | 2,220 |
| 31 | 28 | 32 | 38 | 37 | 38 | 43 | |
| CWIP | — | 1 | 2 | 0 | — | 0 | 0 |
| Investments | 143 | 152 | 161 | 299 | 542 | 483 | 873 |
| 521 | 856 | 914 | 1,062 | 1,000 | 1,248 | 1,304 | |
| Total assets | 696 | 1,037 | 1,109 | 1,399 | 1,579 | 1,769 | 2,220 |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 20 | 23 | 16 | 25 | 242 | 15 | 47 | |
| 31 | -11 | 41 | -31 | -216 | -61 | -353 | |
| -49 | -23 | -32 | -37 | 64 | 9 | 284 | |
| Net cash flow | 3 | -12 | 26 | -43 | 89 | -36 | -22 |
| Free cash flow | — | 19 | 2 | 10 | 228 | 6 | 26 |
| CFO / Operating profit % | 146.3% | 613.9% | 26% | 18.1% | 151.2% | 17% | 74.9% |