| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 7 | 8 | 9 | 8 | 21 | 33 | 50 | 70 | |
| Interest | 4 | 1 | 2 | 1 | 5 | 10 | 18 | 32 |
| Expenses | 4 | 3 | 1 | 1 | 6 | 9 | 11 | 16 |
| Financing profit | -1 | 4 | 6 | 6 | 11 | 15 | 20 | 22 |
| Financing margin % | -18.2% | 48.1% | 63.8% | 72.5% | 52.5% | 45.1% | 39.9% | 32.2% |
| Other income | 3 | 0 | — | 2 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | 0 | 0 | 1 | 1 | 1 | 2 |
| Exceptional items | — | — | — | — | — | — | -0 | 0 |
| Profit before tax | 1 | 4 | 6 | 8 | 11 | 14 | 18 | 21 |
| Tax | — | 1 | 2 | 2 | 3 | 4 | 5 | 6 |
| Tax % | — | 34.6% | 25.9% | 24.5% | 26.1% | 26.2% | 28.2% | 26.6% |
| PAT | 1 | 3 | 5 | 6 | 8 | 11 | 13 | 15 |
| EPS (₹) | 9.4 | 2.5 | 0.3 | 1.8 | 4.1 | 5.5 | 6.7 | 7.5 |
| EPS adjusted (₹) | — | — | — | — | — | — | 6.7 | 7.3 |
| 0% | 10.2% | 17.9% | 27.9% | 12.2% | 11% | 11.2% | 10.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 20 | 21 |
| Reserves | 121 | 152 |
| Minority interest | — | 0 |
| 200 | 329 | |
| 8 | 15 | |
| Total equity & liabilities | 349 | 517 |
| 2 | 4 | |
| CWIP | 0 | 0 |
| Investments | 14 | 20 |
| 333 | 492 | |
| Total assets | 349 | 517 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -46 | -54 | -49 | -114 | |
| -0 | -7 | -5 | -10 | |
| 56 | 56 | 60 | 139 | |
| Net cash flow | 10 | -5 | 6 | 15 |
| Free cash flow | -46 | -54 | -50 | -115 |
| CFO / Operating profit % | -292.8% | -220.7% | -129.3% | -209.9% |