Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 237 | 255 | 233 | |
| COGS | 10 | 100 | 106 |
| Gross profit | 226 | 155 | 127 |
| 180 | 100 | 105 | |
| 47 | 55 | 22 | |
| OPM % | 19.7% | 21.5% | 9.5% |
| Depreciation | 3 | 3 | 4 |
| Interest | 2 | 1 | 1 |
| 5 | 5 | 3 | |
| Profit before tax | 46 | 55 | 20 |
| Tax | 10 | 15 | 5 |
| Tax % | 22.5% | 26.3% | 23.2% |
| 36 | 41 | 15 | |
| PAT margin % | 15.1% | 16% | 6.5% |
| EPS (₹) | — | 16.6 | 6.1 |
| EPS adjusted (₹) | 130.5 | 16.6 | 6.1 |
| — | 3% | 8.2% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 3 | 25 | 25 |
| Reserves | 129 | 147 | 160 |
| 12 | 4 | 8 | |
| 94 | 84 | 75 | |
| Total equity & liabilities | 238 | 259 | 268 |
| 62 | 62 | 65 | |
| CWIP | — | 0 | 0 |
| Investments | 0 | 82 | 1 |
| 176 | 115 | 202 | |
| Total assets | 238 | 259 | 268 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 40 | 73 | 2 | |
| -0 | -11 | -45 | |
| -45 | -7 | 1 | |
| Net cash flow | -5 | 55 | -41 |
| Free cash flow | 39 | 71 | -5 |
| CFO / Operating profit % | 86.2% | 132.8% | 11% |