| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 10 | 8 | 10 | 17 | 11 | 13 | 9 | 14 | 10 | 11 | |
| COGS | -9 | -9 | -7 | -4 | -6 | -11 | -7 | -6 | -4 | -7 | -6 | -6 |
| 22 | 22 | 17 | 12 | 16 | 27 | 18 | 17 | 12 | 18 | 17 | 16 | |
| Operating profit (EBITDA) | 1 | 1 | -1 | 0 | -0 | 1 | 0 | 2 | 1 | 2 | -0 | 1 |
| OPM % | 8.5% | 7.9% | -5.3% | 5.9% | -1.3% | 6.2% | 2% | 12.4% | 12.8% | 13.4% | -4.6% | 6.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | -0 | 1 | -1 | 0 | -0 | 1 | -0 | 1 | -2 | -1 |
| Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
| Tax % | 20.7% | 20.5% | -40.5% | 24.2% | 14.9% | 30.4% | -67.8% | 57.7% | -161.3% | -71.2% | -4.7% | 10.3% |
| 1 | 1 | -0 | 1 | -1 | 0 | -0 | 0 | 0 | 1 | -2 | -1 | |
| PAT margin % | 6.7% | 6.5% | -2.3% | 9.9% | -6% | 1.8% | -1.4% | 2.7% | 0.2% | 6.9% | -17.4% | -6.7% |
| EPS (₹) | 2 | 1.9 | -0.5 | 1.6 | -1.3 | 0.6 | -0.3 | 0.7 | 0 | 1.9 | -3.7 | -1.5 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +24.3% | -16.6% | -27.8% | -41.1% | -27.7% | +20.9% | +11% | +57.6% |
| -10.8% |
| -21.3% |
| -6.8% |
| -11.2% |
| PAT YoY % | — | -47.9% | -137.8% | -3.1% | -164.7% | -66.1% | — | -57.8% | — | +197.2% | — | -325.3% |