Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 20 | 13 | 19 | 29 | 33 | |
| COGS | 17 | 11 | 16 | 20 | 22 |
| Gross profit | 3 | 2 | 3 | 8 | 11 |
| 2 | 2 | 3 | 6 | 10 | |
| 1 | 1 | 0 | 2 | 1 | |
| OPM % | 3.4% | 3.8% | 1.3% | 7.6% | 3.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | -1 | 0 | |
| Profit before tax | 0 | 0 | -0 | 0 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Tax % | 32.4% | 106.3% | 7.1% | 48.5% | 34.8% |
| 0 | 0 | -0 | 0 | 1 | |
| PAT margin % | 1.1% | 0% | -2.4% | 0.6% | 1.8% |
| EPS (₹) | 0.8 | 0 | -1 | 0.4 | 1.4 |
| EPS adjusted (₹) | 0.5 | 0 | -1 | 0.4 | 1.4 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 4 | 4 | 4 | 4 | 4 |
| Reserves | — | 1 | 1 | 0 | 0 | 1 |
| — | 6 | 6 | 11 | 7 | 5 | |
| — | 7 | 7 | 7 | 5 | 5 | |
| Total equity & liabilities | — | 18 | 18 | 22 | 16 | 15 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | — | 0 | 0 | 4 | 4 | 4 |
| — | 17 | 18 | 18 | 12 | 11 | |
| Total assets | — | 18 | 18 | 22 | 16 | 15 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 0 | 0 | 3 | 3 | |
| -3 | -0 | -3 | 1 | -0 | |
| 4 | 0 | 3 | -4 | -3 | |
| Net cash flow | 0 | 0 | 0 | -0 | 0 |
| Free cash flow | -0 | -0 | 0 | 3 | 3 |
| CFO / Operating profit % | -56.5% | 4% | 25% | 140.1% | 237.7% |