Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,019	1,567	2,160	3,061	2,617	2,225	3,556	5,707	5,403	5,266	4,671
COGS	-743	-915	1,399	1,877	1,596	1,360	2,423	3,726	3,286	3,316	2,973
Gross profit	—	—	762	1,184	1,021	865	1,133	1,982	2,117	1,950	1,698
	1,729	2,264	456	520	470	418	594	944	895	1,028	1,014
	33	217	306	664	551	446	539	1,038	1,223	922	684
OPM %	3.2%	13.9%	14.2%	21.7%	21.1%	20.1%	15.2%	18.2%	22.6%	17.5%	14.7%
Depreciation	29	69	74	78	79	105	106	136	109	100	110
Interest	3	10	9	16	48	48	40	36	8	3	3
	65	85	67	-77	-399	-100	88	83	141	197	384
Profit before tax	66	226	290	493	25	193	482	949	1,246	1,016	957
Tax	27	80	92	231	46	51	101	156	271	223	238
Tax %	41.1%	35.5%	31.7%	46.8%	181.3%	26.5%	21%	16.5%	21.8%	22%	24.9%
	39	146	198	262	-21	142	380	793	975	793	718
PAT margin %	3.8%	9.3%	9.2%	8.6%	-0.8%	6.4%	10.7%	13.9%	18%	15.1%	15.4%
EPS (₹)	5.9	27.6	29.6	39.2	-3.1	21.1	56.8	59.2	72.8	59.2	53.6
EPS adjusted (₹)	2.9	10.9	14.8	19.6	-1.5	10.6	28.4	59.2	72.8	59.2	53.6
	42.7%	18.1%	20.3%	15.3%	—	16.6%	8.8%	8.4%	13.7%	16.9%	18.7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	34	34	34	34	34	34	34	67	67	67	67
Reserves	2,748	2,779	2,938	3,153	3,083	3,210	3,569	4,639	5,547	6,206	6,791
	7	18	15	489	802	718	633	244	0	0	13
	327	454	462	656	999	1,176	856	834	852	686	843
Total equity & liabilities	3,115	3,285	3,449	4,332	4,918	5,137	5,091	5,784	6,466	6,959	7,714
	613	1,086	1,222	1,162	1,923	1,844	1,740	2,011	1,945	1,859	1,860
CWIP	31	118	17	23	29	9	12	14	3	10	68
Investments	630	836	719	759	796	882	1,046	1,121	1,993	1,292	3,828
	1,841	1,245	1,490	2,388	2,170	2,402	2,294	2,638	2,524	3,798	1,959
Total assets	3,115	3,285	3,449	4,332	4,918	5,137	5,091	5,784	6,466	6,959	7,714

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Steel Pipes & Tubes	4,615.46	526.01	2,888.54	439.47	2,449.07	21.48
Others /Unallocated	387.33	387.33

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	174	87	-183	749	501	-290	908	1,048	607	966
	19	-151	-34	-181	-1,027	-307	425	-467	-722	-486	-807
	-41	-20	-49	415	221	-146	-146	-457	-320	-137	-123
Net cash flow	-3	3	4	51	-57	47	-11	-16	6	-15	36
Free cash flow	—	—	—	—	—	492	-295	889	1,015	585	797
CFO / Operating profit %	57.2%	80.1%	28.4%	-27.6%	135.8%	112.2%	-53.7%	87.5%	85.7%	65.9%	141.1%

Maharashtra Seamless Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Others /Unallocated · revenue

Maharashtra Seamless Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Others /Unallocated · revenue