Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,589	3,220	3,666	3,261	2,959	3,631	4,459	4,530	5,013	5,672
COGS	—	—	—	0	0	9	7	0	0	0
	2,521	2,835	3,220	3,113	2,838	3,442	4,176	4,237	4,715	5,319
	68	—	—	148	121	180	276	292	297	353
OPM %	2.6%	—	—	4.5%	4.1%	5%	6.2%	6.5%	5.9%	6.2%
Depreciation	9	13	15	66	83	130	169	178	196	242
Interest	0	0	0	14	17	26	41	44	54	59
	9	5	7	13	12	10	15	15	11	7
Profit before tax	68	97	130	81	33	33	80	86	58	58
Tax	23	35	46	26	9	8	16	24	15	15
Tax %	33.8%	36.2%	35.2%	31.7%	26.5%	25.2%	19.8%	27.6%	25.2%	26.1%
	45	62	84	55	24	24	65	62	44	43
PAT margin %	1.7%	1.9%	2.3%	1.7%	0.8%	0.7%	1.5%	1.4%	0.9%	0.8%
EPS (₹)	—	—	—	7.7	3.4	3.4	9	8.6	6	4.8
EPS adjusted (₹)	6.6	8.7	15.6	7.7	3.4	3.4	9	8.6	6	4.3
	—	—	—	19.4%	74.6%	58.8%	27.9%	29.1%	41.4%	52.3%
Annual report	—	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	68	71	54	72	72	72	72	72	72	99
Reserves	281	348	427	474	494	503	556	603	627	1,377
Minority interest	—	—	—	—	—	0	—	—	—	—
	—	—	—	—	—	150	150	82	150	0
	420	493	640	785	1,021	1,124	1,387	1,371	1,469	1,558
Total equity & liabilities	769	912	1,121	1,330	1,587	1,849	2,165	2,128	2,318	3,034
	28	31	—	210	346	176	551	529	592	778
CWIP	1	1	—	15	2	0	3	0	46	6
Investments	70	63	78	76	76	137	260	332	419	855
	670	818	1,044	1,029	1,162	1,535	1,351	1,267	1,261	1,395
Total assets	769	912	1,121	1,330	1,587	1,849	2,165	2,128	2,318	3,034

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Supply chain management	3,486.73	206.33	—	1,150.79
Enterprise Mobility Services	144.35	5.58	—	6.95

SegmentFigure

Enterprise Mobility Services · revenue

₹ crore by fiscal year

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-34	2	92	80	281	204	146	249	382	256
	1	8	-92	35	-105	-150	-148	-103	-226	-601
	-0	6	-10	-71	-77	-121	-14	-245	-127	364
Net cash flow	-33	16	-11	44	98	-66	-16	-99	28	19
Free cash flow	—	—	—	—	212	99	76	187	238	179
CFO / Operating profit %	-50.1%	—	—	54.4%	231.9%	113.8%	52.9%	85.2%	128.4%	72.5%