Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | — | — | — | — | — | — | — |
| EBITDA margin % | -563.6% | -237.8% | -9.3% | 12.8% | -1,537.5% | 73.7% | -302.3% | 23.4% |
| EBIT margin % | -578.8% | -240.8% | -12% | 10.4% | -1,562.5% | 73.1% | -311.4% | 21% |
| PAT margin % | 1,900% | -75.5% | 735.2% | 318.9% | 3,287.5% | 115% | 2,656.8% | 115.4% |
| Working capital | ||||||||
| Receivable days | 111 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| NWC days | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Leverage | ||||||||
| Current ratio | 0.05 | 0.08 | 0.07 | 0.19 | 0.17 | 0.29 | 0.4 | — |
| Debt to EBITDA | — | — | — | 0 | — | 0 | — | 0 |
| Debt to equity | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest coverage | -1.8 | -2.3 | 175.3 | 221 | — | — | — | — |
| Asset turnover | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 |
| Return ratios | ||||||||
| Return on assets % | 3.1% | -0.3% | 3.2% | 2.1% | 2.6% | 1.5% | 2.2% | 0.5% |
| Return on capital employed % | -2.2% | -0.9% | 3.8% | 2.6% | 2.7% | 2.3% | 1% | 0.5% |
| Return on equity % | 6.9% | -0.7% | 5.7% | 3.7% | 5.1% | 1.8% | 2.6% | 0.6% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.