| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 9 | 10 | 14 | |
| COGS | 5 | 8 | 11 |
| Gross profit | 3 | 2 | 3 |
| 2 | 2 | 3 | |
| Operating profit (EBITDA) | 2 | -0 | 0 |
| OPM % | 17.1% | -0.5% | 2.3% |
| Depreciation | 0 | 0 | 1 |
| Interest | 1 | 0 | 0 |
| 0 | 1 | 1 | |
| Profit before tax | 1 | 0 | 0 |
| Tax | 0 | -0 | 0 |
| Tax % | 27.5% | -28.6% | 42.1% |
| 1 | 0 | 0 | |
| PAT margin % | 8.5% | 0.8% | 0.8% |
| EPS (₹) | 1.5 | 0.1 | 0.2 |
| EPS adjusted (₹) | 1.5 | 0.1 | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 5 | 7 | — |
| Reserves | 2 | 7 | — |
| 3 | 2 | — | |
| 3 | 2 | 24 | |
| Total equity & liabilities | 13 | 18 | 24 |
| 2 | 2 | 1 | |
| CWIP | — | — | — |
| Investments | 0 | 8 | 0 |
| 11 | 9 | 23 | |
| Total assets | 13 | 18 | 24 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -1 | -4 | 1 | |
| -0 | -0 | -3 | |
| 1 | 6 | 1 | |
| Net cash flow | -0 | 1 | -1 |
| Free cash flow | -1 | -5 | -1 |
| CFO / Operating profit % | -65.3% | — | 342.4% |