Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 77 | 60 | 62 | 53 | 47 | 40 | 31 | 31 | |
| COGS | 36 | 28 | 30 | 23 | 22 | 20 | 13 | 14 |
| Gross profit | 41 | 32 | 32 | 30 | 26 | 20 | 18 | 17 |
| 34 | 30 | 29 | 31 | 26 | 21 | 17 | 19 | |
| 7 | 2 | 3 | -1 | -1 | -0 | 1 | -2 | |
| OPM % | 9.3% | 3.9% | 4.3% | -1.4% | -1.7% | -1.2% | 2.3% | -6.1% |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| 5 | 7 | 3 | 4 | 4 | 4 | 3 | 7 | |
| Profit before tax | 6 | 3 | 1 | -2 | -2 | -1 | -0 | 1 |
| Tax | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 1 |
| Tax % | 23.3% | 32.2% | 28.7% | 3.5% | -12.6% | 7.4% | 97.1% | 62.8% |
| 5 | 2 | 1 | -2 | -2 | -1 | -1 | 0 | |
| PAT margin % | 6% | 3.3% | 1% | -4.4% | -4.3% | -3.6% | -2.2% | 1.3% |
| EPS (₹) | 5.2 | 2.2 | 0.7 | -2.6 | -2.3 | -1.6 | -0.8 | 0.4 |
| EPS adjusted (₹) | 5.2 | 2.2 | 0.1 | -0.4 | -2.3 | -1.6 | -0.8 | 0.4 |
| 4.9% | 0% | 72.5% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 66 | 67 | 9 | 9 | 9 | 9 |
| Reserves | — | 120 | 121 | 1,326 | 1,741 | 117 | 116 | 115 | 115 |
| Minority interest | — | 0 | 0 | 12 | 13 | — | — | — | — |
| — | 19 | 23 | 51 | 1 | 10 | 15 | 12 | 8 | |
| — | 17 | 15 | 588 | 771 | 5 | 2 | 3 | 5 | |
| Total equity & liabilities | — | 165 | 168 | 2,044 | 2,594 | 141 | 142 | 139 | 137 |
| 30 | 42 | 38 | 397 | 433 | 30 | 28 | 25 | 22 | |
| CWIP | — | 1 | 6 | 4 | 4 | 3 | 3 | 3 | 3 |
| Investments | — | 2 | 11 | 146 | 418 | 1 | 0 | 0 | 4 |
| — | 119 | 114 | 1,497 | 1,738 | 108 | 112 | 111 | 108 | |
| Total assets | — | 165 | 168 | 2,044 | 2,594 | 141 | 142 | 139 | 137 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| GRANITE AND STONE DIVISION | 29.91 | -2.2 | 91.82 | 9.79 | 82.03 | -2.68 |
| POWER GENERATION UNIT | 2.68 | 4.37 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -4 | -13 | 17 | 6 | 23 | -6 | 2 | 5 | |
| 2 | -11 | 8 | -5 | -5 | 2 | 3 | 1 | |
| 1 | 15 | -13 | -4 | -19 | 4 | -5 | -5 | |
| Net cash flow | 0 | -10 | 11 | -3 | -0 | -0 | 0 | 1 |
| Free cash flow | -8 | -18 | 17 | 5 | 19 | -6 | 2 | 5 |
| CFO / Operating profit % | -50.1% | -554.9% | 617.5% | 290.9% | — | — | — | — |
| 30.14 |
| 5.1 |
| 25.04 |
| 17.45 |
| REALTY DIVISION | 0 | 0 | 2.96 | 0 | 2.96 | 0 |
| UNALLOCATED | 0 | 0.02 | 12.25 | 0 | 12.25 | 0.16 |
₹ crore by fiscal year