| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 236 | 217 | |
| COGS | 203 | 178 |
| Gross profit | 33 | 39 |
| 14 | 18 | |
| Operating profit (EBITDA) | 19 | 21 |
| OPM % | 7.9% | 9.7% |
| Depreciation | 1 | 2 |
| Interest | 1 | 1 |
| 3 | 3 | |
| Profit before tax | 20 | 21 |
| Tax | 6 | 5 |
| Tax % | 28.2% | 22.6% |
| 14 | 17 | |
| PAT margin % | 6% | 7.7% |
| EPS (₹) | 7.1 | 7.9 |
| 14.1% | 6.3% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 139 | 180 | |
| Total equity & liabilities | 139 | 180 |
| Fixed assets | 20 | 19 |
| CWIP | — | — |
| Investments | 8 | 2 |
| 112 | 159 | |
| Total assets | 139 | 180 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -9 | 5 | |
| -25 | 5 | |
| 39 | -4 | |
| Net cash flow | 5 | 5 |
| Free cash flow | -11 | 4 |
| CFO / Operating profit % | -47.5% | 21.7% |