Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,894	3,113	3,507	4,712	5,181	4,964	5,874	7,108	8,679	9,533	9,207
	2,360	2,509	2,956	3,848	4,150	4,026	4,555	5,515	6,850	7,741	7,450
	533	603	551	864	1,031	938	1,319	1,593	1,829	1,792	1,757
OPM %	18.4%	19.4%	15.7%	18.3%	19.9%	18.9%	22.5%	22.4%	21.1%	18.8%	19.1%
Depreciation	54	58	58	73	153	174	183	202	246	266	266
Interest	2	1	0	1	35	44	39	39	48	55	60
	82	55	188	151	212	174	154	206	203	211	194
Profit before tax	559	600	681	941	1,055	895	1,251	1,558	1,739	1,683	1,625
Tax	123	151	192	241	265	222	332	447	481	462	419
Tax %	22%	25.1%	28.2%	25.6%	25.1%	24.8%	26.6%	28.7%	27.6%	27.5%	25.8%
	436	449	489	700	790	673	919	1,110	1,259	1,221	1,206
PAT margin %	15.1%	14.4%	14%	14.9%	15.3%	13.6%	15.6%	15.6%	14.5%	12.8%	13.1%
EPS (₹)	—	44.5	48	67.7	75.8	64.3	87.3	105.2	119.1	115.4	113.8
EPS adjusted (₹)	2.9	44.2	47.8	67.3	75.6	64.1	87.1	105.3	118.7	115.2	113.8
	—	15.7%	33.4%	31%	27.7%	49.8%	28.7%	42.8%	42%	47.7%	51%
Annual report	—	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	300	20	21	21	21	21	21	21	21	21	21
Reserves	730	1,511	1,945	2,415	—	3,319	3,961	4,667	5,030	5,727	5,906
	155	—	43	43	—	0	0	345	495	0	0
	549	619	585	747	—	1,480	1,727	1,427	2,458	3,114	3,765
Total equity & liabilities	1,734	2,151	2,593	3,226	—	4,820	5,708	6,459	8,005	8,862	9,693
	524	559	553	565	960	1,020	1,014	670	822	1,275	1,258
CWIP	0	2	—	9	—	12	10	7	13	28	12
Investments	62	199	323	752	—	1,701	1,647	2,900	2,213	2,219	2,846
	1,149	1,391	1,717	1,899	—	2,088	3,037	2,883	4,957	5,341	5,577
Total assets	1,734	2,151	2,593	3,226	—	4,820	5,708	6,459	8,005	8,862	9,693

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Sustainability	3,821.4	1,077.1	0	0
Mobility	3,112.6	468.4	0	0
Tech	2,273.1	253.7

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	525	402	340	740	664	1,267	899	1,259	1,341	1,428	1,272
	-154	-177	-166	-489	-281	-965	-389	-554	-231	-554	-309
	-402	-240	-99	-202	-377	-354	-476	-432	-647	-705	-782
Net cash flow	-31	-15	76	48	7	-51	35	273	463	169	180
Free cash flow	418	355	289	653	515	1,195	781	1,100	1,091	1,323	1,131
CFO / Operating profit %	98.4%	66.6%	61.6%	85.6%	64.4%	135.1%	68.2%	79%	73.3%	79.7%	72.4%