Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 349 | 278 | 482 | 475 | 171 | 336 | 347 | 13,574 | 15,912 | 18,050 | |
| Interest | 27 | 46 | 202 | 201 | 193 | 73 | 6 | 5,377 | 5,997 | 6,720 |
| Expenses | 32 | 24 | 20 | 37 | 34 | 22 | 71 | 5,571 | 6,345 | 6,996 |
| Financing profit | 289 | 208 | 260 | 237 | -55 | 240 | 271 | 2,626 | 3,570 | 4,334 |
| Financing margin % | 83% | 74.9% | 53.9% | 49.9% | -32.4% | 71.5% | 77.9% | 19.3% | 22.4% | 24% |
| Other income | 79 | 37 | 44 | 47 | 20 | 15 | 13 | 469 | 18 | 5 |
| Depreciation | 0 | 0 | — | 0 | 1 | 0 | 0 | 109 | 133 | 204 |
| Exceptional items | — | — | — | 0 | 225 | 0 | 2,858 | 0 | 0 | -28 |
| Profit before tax | 368 | 245 | 304 | 284 | 189 | 254 | 3,141 | 2,987 | 3,455 | 4,106 |
| Tax | -10 | -4 | 37 | 17 | 73 | 36 | 570 | 700 | 837 | 1,006 |
| Tax % | -2.7% | -1.5% | 12.2% | 6% | 38.5% | 14.3% | 18.1% | 23.5% | 24.2% | 24.5% |
| PAT | 378 | 249 | 267 | 267 | 116 | 218 | 2,572 | 2,286 | 2,618 | 3,100 |
| EPS (₹) | — | — | 1.3 | 1.3 | 0.5 | 0.9 | 10.4 | 9.2 | 10.5 | 12.4 |
| EPS adjusted (₹) | 1.3 | 0.8 | 1.3 | 1.3 | 0.5 | 0.9 | 10.4 | 9.2 | 10.5 | 12.4 |
| — | — | 74.6% | 67.7% | 0% | 56.8% | 19.3% | 27.2% | 26.2% | 22.2% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,967 | 2,969 | 1,756 | 1,999 | 2,005 | 2,469 | 2,474 | 2,480 | 2,489 | 2,495 | 2,504 |
| Reserves | 2,102 | 2,237 | 2,389 | 5,832 | 5,840 | 8,541 | 8,797 | 11,273 | 20,706 | 22,800 | 25,329 |
| 598 | 974 | 2,209 | 2,200 | 3,461 | 1,778 | 105 | 5 | 76,541 | 92,247 | 1,09,888 | |
| 288 | 198 | 49 | 19 | 32 | 51 | 48 | 90 | 2,615 | 2,491 | 4,222 | |
| Total equity & liabilities | 5,955 | 6,378 | 6,403 | 10,049 | 11,338 | 12,840 | 11,424 | 13,848 | 1,02,351 | 1,20,033 | 1,41,943 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 152 | 216 | 605 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 5,571 | 5,644 | 5,645 | 9,146 | 10,070 | 10,070 | 9,202 | 11,392 | 12,375 | 11,836 | 10,633 |
| 384 | 734 | 758 | 902 | 1,268 | 2,769 | 2,221 | 2,456 | 89,824 | 1,07,981 | 1,30,705 | |
| Total assets | 5,955 | 6,378 | 6,403 | 10,049 | 11,338 | 12,840 | 11,424 | 13,848 | 1,02,351 | 1,20,033 | 1,41,943 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 456 | -128 | -272 | 775 | 82 | -170 | 408 | -1,433 | 637 | -16,608 | -14,237 | |
| -400 | -56 | -2,191 | -1,306 | -1,006 | 272 | -1 | 1,539 | 859 | 499 | 398 | |
| -47 | 144 | 2,474 | 521 | 924 | 1,296 | -1,664 | -213 | -7,041 | 15,441 | 15,433 | |
| Net cash flow | 9 | -40 | 11 | -11 | 0 | 1,398 | -1,257 | -108 | -5,544 | -668 | 1,594 |
| Free cash flow | — | — | -273 | 774 | 82 | -171 | 408 | -1,433 | 600 | -16,695 | -14,350 |
| CFO / Operating profit % | 144.2% | -50.4% | — | 167.9% | 18.8% | -123.9% | 130.1% | -517.8% | 8% | -173.6% | -128.8% |