| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 71 |
| COGS | 33 |
| Gross profit | 38 |
| 22 | |
| Operating profit (EBITDA) | 16 |
| OPM % | 22% |
| Depreciation | 1 |
| Interest | 1 |
| 0 | |
| Profit before tax | 14 |
| Tax | 4 |
| Tax % | 29.7% |
| PAT | 10 |
| PAT margin % | 13.5% |
| EPS (₹) | 5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 130 | |
| Total equity & liabilities | 130 |
| Fixed assets | 15 |
| CWIP | — |
| Investments | 28 |
| 87 | |
| Total assets | 130 |
| ₹ Cr | Mar 2026 |
|---|---|
| -13 | |
| 24 | |
| -1 | |
| Net cash flow | 10 |
| Free cash flow | -21 |
| CFO / Operating profit % | -85.2% |