Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59,780	66,301	74,612	86,988	82,384	73,316	1,01,000	1,10,501	1,26,236	1,42,509	1,53,680
COGS	-1,307	-1,512	32,629	39,764	36,431	31,108	45,881	53,667	59,757	17,719	69,445
Gross profit	—	—	41,983	47,224	45,953	42,207	55,119	56,834	66,479	1,24,790	84,235
	55,904	62,207	34,554	38,540	39,114	34,941	46,064	47,539	56,794	1,13,202	71,669
	5,183	5,606	7,429	8,684	6,838	7,266	9,056	9,295	9,685	11,588	12,565
OPM %	8.7%	8.5%	10%	10%	8.3%	9.9%	9%	8.4%	7.7%	8.1%	8.2%
Depreciation	—	—	1,049	1,068	1,021	1,026	1,173	1,372	1,751	1,963	1,985
Interest	1,449	1,318	1,432	1,641	2,267	2,420	1,754	2,125	2,406	2,195	1,675
	2,395	1,972	2,315	3,244	4,089	9,267	3,880	4,035	5,789	6,144	237
Profit before tax	6,689	6,758	7,262	9,218	7,640	13,088	10,009	9,833	11,316	13,574	9,141
Tax	1,378	1,304	1,875	2,540	961	1,751	2,129	1,984	2,012	2,703	2,854
Tax %	20.6%	19.3%	25.8%	27.6%	12.6%	13.4%	21.3%	20.2%	17.8%	19.9%	31.2%
	5,311	5,454	5,387	6,678	6,679	11,337	7,879	7,849	9,304	10,871	6,287
PAT margin %	8.9%	8.2%	7.2%	7.7%	8.1%	15.5%	7.8%	7.1%	7.4%	7.6%	4.1%
EPS (₹)	57.1	58.5	38.5	47.6	47.6	80.7	56.1	55.9	67	79.1	45.7
EPS adjusted (₹)	38.1	39	38.4	47.6	47.6	80.7	56.1	55.8	67.7	79.1	45.7
	32%	23.9%	41.6%	37.8%	75.6%	22.3%	39.2%	53.7%	41.8%	43%	83.1%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	186	187	280	281	281	281	281	281	275	275	275
Reserves	38,367	45,826	48,894	49,768	51,895	61,457	66,833	71,247	64,141	71,621	74,258
	13,077	10,558	10,561	11,990	25,785	23,475	15,066	18,151	22,540	21,935	11,381
	37,716	45,667	55,871	62,622	63,596	74,703	86,322	82,745	88,326	92,586	1,22,224
Total equity & liabilities	89,346	1,02,238	1,15,607	1,24,660	1,41,557	1,59,916	1,68,502	1,72,424	1,75,283	1,86,416	2,08,138
	7,154	6,648	6,466	8,211	6,937	8,317	8,103	9,187	9,878	9,385	9,595
CWIP	386	303	452	567	797	239	572	1,938	1,397	1,117	1,440
Investments	22,964	26,759	27,339	22,904	34,034	49,822	46,117	47,830	48,703	58,949	58,186
	58,842	68,529	81,350	92,978	99,788	1,01,538	1,13,710	1,13,469	1,15,304	1,16,965	1,38,918
Total assets	89,346	1,02,238	1,15,607	1,24,660	1,41,557	1,59,916	1,68,502	1,72,424	1,75,283	1,86,416	2,08,138

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Infrastructure Projects	1,07,442.62	5,685.73	88,371.68	71,456.36	16,915.32	33.61
Energy Projects	28,530.88	2,776.98

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,952	2,556	-121	8,351	5,999	7,264	8,294	12,703	21,928
	1,787	1,585	-6,834	-592	4,526	-1,753	6,362	-6,344	-2,763
	-3,489	-4,606	7,419	-7,852	-8,360	-7,441	-14,522	-6,712	-16,701
Net cash flow	1,250	-464	464	-93	2,164	-1,930	133	-353	2,464
Free cash flow	2,952	2,556	-1,492	7,631	4,589	4,867	5,377	9,978	19,686
CFO / Operating profit %	39.7%	29.4%	-1.8%	114.9%	66.2%	78.2%	85.6%	109.6%	174.5%

Larsen & Toubro

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Add/(Less): Exceptional items · revenue

Larsen & Toubro

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Add/(Less): Exceptional items · revenue