Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 76 | 123 | 98 | 114 | 70 | 50 | 313 | 624 | 756 | 1,052 | |
| COGS | -17 | -110 | 38 | 55 | 42 | 11 | 188 | 403 | 478 | 634 |
| Gross profit | — | — | 60 | 59 | 28 | 39 | 124 | 222 | 277 | 418 |
| 96 | 262 | 65 | 62 | 38 | 34 | 72 | 121 | 154 | 267 | |
| -3 | -30 | -6 | -3 | -10 | 5 | 52 | 101 | 123 | 151 | |
| OPM % | -4.3% | -24.5% | -5.6% | -2.6% | -14.3% | 9.4% | 16.7% | 16.2% | 16.3% | 14.3% |
| Depreciation | — | 1 | 1 | 2 | 2 | 1 | 2 | 4 | 8 | 16 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 7 | 11 |
| 6 | 34 | 10 | 8 | 13 | 10 | 3 | 7 | 22 | 37 | |
| Profit before tax | 1 | 3 | 3 | 3 | 1 | 12 | 49 | 100 | 130 | 161 |
| Tax | — | — | 0 | 1 | 0 | 6 | 12 | 20 | 30 | 43 |
| Tax % | — | — | 8.9% | 23.9% | 27.1% | 50.9% | 25.2% | 20.3% | 23.3% | 26.7% |
| 2 | 2 | 3 | 2 | 1 | 6 | 37 | 80 | 100 | 118 | |
| PAT margin % | 3% | 1.7% | 3% | 2.2% | 0.7% | 11.9% | 11.8% | 12.8% | 13.2% | 11.2% |
| EPS (₹) | — | — | 0 | 0 | 0 | 0.1 | 0.4 | 0.7 | 0.9 | 0.9 |
| EPS adjusted (₹) | 0 | 0 | 0 | — | 0 | 0.1 | 0.4 | 0.7 | 0.9 | 0.8 |
| — | — | 0% | 0% | 0% | 71.4% | 26.3% | 27% | 29.1% | 27.5% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 90 | 90 | 90 | 90 | 90 | 90 | 99 | 114 | 117 | 144 |
| Reserves | 3 | 14 | 17 | 20 | 24 | 45 | 96 | 297 | 528 | 1,451 |
| 0 | — | 0 | 1 | 1 | 19 | 46 | 61 | 33 | 17 | |
| 476 | 476 | 403 | 277 | 37 | 40 | 129 | 99 | 210 | 411 | |
| Total equity & liabilities | 569 | 579 | 510 | 388 | 151 | 194 | 371 | 571 | 888 | 2,024 |
| 13 | 13 | 11 | 12 | 14 | 14 | 33 | 77 | 67 | 103 | |
| CWIP | — | — | — | — | 0 | 4 | 26 | 11 | 63 | 66 |
| Investments | — | — | — | — | 0 | 0 | 0 | 5 | 194 | 289 |
| 556 | 566 | 499 | 376 | 137 | 176 | 312 | 478 | 563 | 1,566 | |
| Total assets | 569 | 579 | 510 | 388 | 151 | 194 | 371 | 571 | 888 | 2,024 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -4 | -2 | -9 | 18 | -17 | -3 | -45 | 165 | -334 | |
| 3 | 5 | 1 | 12 | -17 | -12 | -54 | -97 | -106 | -396 | |
| -0 | -0 | -0 | -0 | -0 | 36 | 46 | 142 | -55 | 800 | |
| Net cash flow | -1 | 0 | -1 | 3 | 0 | 7 | -11 | 1 | 4 | 69 |
| Free cash flow | — | — | -3 | — | 17 | -29 | -38 | -96 | 102 | -383 |
| CFO / Operating profit % | — | — | — | — | — | -362.1% | -5.9% | -44.5% | 134.1% | -221.5% |