| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 2 | 12 | 1 | 4 | 5 | 142 | |
| Interest | — | 0 | 11 | 0 | 0 | 1 | 34 |
| Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 89 |
| Financing profit | — | 2 | 1 | 1 | 3 | 3 | 19 |
| Financing margin % | — | 76.9% | 9.2% | 54.6% | 83.3% | 61.6% | 13.6% |
| Other income | — | — | 0 | 0 | 0 | 0 | 5 |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 2 | 1 | 1 | 3 | 3 | 25 |
| Tax | — | 0 | 0 | 0 | 1 | 1 | 6 |
| Tax % | — | 28% | 26.9% | 25% | 26.4% | 30.6% | 24% |
| PAT | 0 | 1 | 1 | 1 | 2 | 2 | 19 |
| EPS (₹) | — | 2.2 | 1.5 | 1.1 | 4.1 | 2 | 0.3 |
| EPS adjusted (₹) | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 11 | 56 |
| Reserves | 2 | 3 | 4 | 4 | 6 | 3 | 685 |
| 7 | 113 | 57 | 47 | 57 | 107 | 416 | |
| 1 | 1 | 2 | 3 | 3 | 3 | 45 | |
| Total equity & liabilities | 14 | 123 | 69 | 59 | 72 | 124 | 1,202 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | — | — | 0 | 0 | 0 | 7 | 0 |
| 14 | 123 | 69 | 59 | 72 | 117 | 1,202 | |
| Total assets | 14 | 123 | 69 | 59 | 72 | 124 | 1,202 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 0 | 0 | -38 | 377 | |
| 0 | -0 | -0 | -7 | -351 | |
| 0 | 0 | 0 | 49 | -35 | |
| Net cash flow | -0 | -0 | 0 | 5 | -9 |
| Free cash flow | -0 | -0 | 0 | -38 | 377 |
| CFO / Operating profit % | -0.4% | 13.5% | 2.1% | -833.2% | 708.2% |