| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 19 | 29 | |
| COGS | 17 | 26 |
| Gross profit | 2 | 3 |
| 1 | 2 | |
| Operating profit (EBITDA) | 1 | 1 |
| OPM % | 7.2% | 4.6% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 1 | 1 |
| Tax | 0 | 0 |
| Tax % | 25% | 30% |
| 1 | 1 | |
| PAT margin % | 3.2% | 2.2% |
| EPS (₹) | 2.1 | 1.6 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 18 | 22 | |
| Total equity & liabilities | 18 | 22 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 17 | 21 | |
| Total assets | 18 | 22 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | -8 | |
| 0 | -0 | |
| 7 | 3 | |
| Net cash flow | 5 | -5 |
| Free cash flow | -2 | -8 |
| CFO / Operating profit % | -129.2% | -580% |