Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 |
|---|---|
| Revenue | 16 |
| 15 | |
| Operating profit (EBITDA) | 1 |
| OPM % | 6.7% |
| Depreciation | 0 |
| Interest | 1 |
| 2 | |
| Profit before tax | 1 |
| Tax | 0 |
| Tax % | 31.9% |
| PAT | 1 |
| PAT margin % | 4.8% |
| EPS (₹) | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 2 | 3 | 4 |
| Reserves | -3 | -1 | 16 |
| 6 | 6 | 9 | |
| 4 | 6 | 5 | |
| Total equity & liabilities | 9 | 14 | 33 |
| 0 | 0 | 1 | |
| CWIP | — | — | — |
| Investments | — | — | — |
| 8 | 14 | 33 | |
| Total assets | 9 | 14 | 33 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -1 | 1 | -0 | |
| -0 | 0 | -1 | |
| Cash from financing | 1 | 1 | 14 |
| Net cash flow | -1 | 2 | 13 |
| Free cash flow | -1 | 1 | -1 |
| CFO / Operating profit % | -108.5% | — | — |