| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 70 |
| COGS | 58 |
| Gross profit | 12 |
| 2 | |
| Operating profit (EBITDA) | 10 |
| OPM % | 14.3% |
| Depreciation | 1 |
| Interest | 0 |
| 0 | |
| Profit before tax | 9 |
| Tax | 2 |
| Tax % | 25.7% |
| PAT | 6 |
| PAT margin % | 9% |
| EPS (₹) | 21.1 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 34 | |
| Total equity & liabilities | 34 |
| Fixed assets | 12 |
| CWIP | — |
| Investments | 0 |
| 22 | |
| Total assets | 34 |
| ₹ Cr | Mar 2026 |
|---|---|
| 6 | |
| -7 | |
| 1 | |
| Net cash flow | 0 |
| Free cash flow | -1 |
| CFO / Operating profit % | 64.9% |