Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 508 | 543 | 543 | |
| COGS | 304 | 328 | 328 |
| Gross profit | 204 | 215 | 215 |
| 147 | 151 | 159 | |
| 56 | 64 | 56 | |
| OPM % | 11.1% | 11.8% | 10.3% |
| Depreciation | 15 | 15 | 15 |
| Interest | 3 | 3 | 3 |
| 7 | 5 | 8 | |
| Profit before tax | 46 | 51 | 46 |
| Tax | 12 | 13 | 13 |
| Tax % | 25.5% | 26% | 28.1% |
| 34 | 38 | 33 | |
| PAT margin % | 6.8% | 6.9% | 6.1% |
| EPS (₹) | 23 | 6.4 | 5.5 |
| EPS adjusted (₹) | 5.8 | 6.4 | 5.5 |
| 21.7% | 23.4% | 27.3% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15 | 15 | 30 | 30 |
| Reserves | — | 190 | 205 | 228 |
| Minority interest | — | 1 | 1 | 2 |
| — | 7 | 6 | 6 | |
| — | 97 | 99 | 93 | |
| Total equity & liabilities | — | 310 | 341 | 359 |
| 89 | 96 | 95 | 89 | |
| CWIP | — | 9 | 15 | 34 |
| Investments | — | 0 | 10 | 10 |
| — | 204 | 222 | 226 | |
| Total assets | — | 310 | 341 | 359 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 38 | 57 | 33 | |
| -20 | -35 | -33 | |
| -11 | -11 | -13 | |
| Net cash flow | 7 | 10 | -12 |
| Free cash flow | 10 | 40 | -5 |
| CFO / Operating profit % | 67.4% | 88.4% | 55.9% |