| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 89 | 100 | 135 | |
| COGS | — | — | 109 |
| Gross profit | — | — | 27 |
| 84 | 92 | 19 | |
| Operating profit (EBITDA) | 6 | 8 | 7 |
| OPM % | 6.2% | 8% | 5.5% |
| Depreciation | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 |
| 0 | 0 | 1 | |
| Profit before tax | 5 | 7 | 6 |
| Tax | 1 | 2 | 2 |
| Tax % | 26.2% | 25.5% | 26.6% |
| 4 | 5 | 5 | |
| PAT margin % | 4.1% | 5.2% | 3.4% |
| EPS (₹) | 5.2 | 7.4 | 5.5 |
| 0% | 0% | 4.6% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 56 | |
| Total equity & liabilities | 56 |
| Fixed assets | 4 |
| CWIP | — |
| Investments | 1 |
| 52 | |
| Total assets | 56 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | 1 | -3 | |
| -1 | -2 | -8 | |
| -0 | 6 | 21 | |
| Net cash flow | 2 | 5 | 9 |
| Free cash flow | 2 | -1 | -5 |
| CFO / Operating profit % | 51.9% | 12.5% | -44.1% |