| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 38 | 18 | |
| 21 | 27 | |
| Operating profit (EBITDA) | 17 | -9 |
| OPM % | 44.5% | -48% |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| 2 | 3 | |
| Profit before tax | 18 | -8 |
| Tax | 5 | -0 |
| Tax % | 25.9% | -2.7% |
| 13 | -7 | |
| PAT margin % | 34.9% | -39.9% |
| EPS (₹) | 3.6 | -3.6 |
| EPS adjusted (₹) | 6.4 | — |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | 21 | — |
| Reserves | 22 | 63 | — |
| 1 | 0 | — | |
| 7 | 8 | 96 | |
| Total equity & liabilities | 44 | 92 | 96 |
| 14 | 15 | 41 | |
| CWIP | 0 | 0 | — |
| Investments | 9 | 39 | 25 |
| 22 | 38 | 30 | |
| Total assets | 44 | 92 | 96 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 9 | -1 | -11 | |
| -3 | -31 | -12 | |
| -2 | 34 | 17 | |
| Net cash flow | 4 | 3 | -6 |
| Free cash flow | 5 | -4 | -39 |
| CFO / Operating profit % | — | -5.2% | — |