Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,543 | 1,609 | 2,102 | 2,203 | 2,346 | 2,578 | 3,076 | |
| COGS | 705 | 740 | 949 | 1,026 | 1,068 | 1,129 | 1,342 |
| Gross profit | 837 | 869 | 1,153 | 1,177 | 1,278 | 1,449 | 1,734 |
| 650 | 616 | 765 | 794 | 883 | 1,035 | 1,250 | |
| 187 | 253 | 388 | 384 | 395 | 415 | 484 | |
| OPM % | 12.2% | 15.7% | 18.5% | 17.4% | 16.8% | 16.1% | 15.7% |
| Depreciation | 79 | 83 | 83 | 79 | 78 | 92 | 115 |
| Interest | 15 | 10 | 8 | 7 | 8 | 10 | 15 |
| 22 | 21 | 35 | 43 | 56 | 78 | 71 | |
| Profit before tax | 116 | 180 | 332 | 340 | 365 | 391 | 424 |
| Tax | 25 | 47 | 86 | 88 | 93 | 89 | 106 |
| Tax % | 21.3% | 26.2% | 25.9% | 25.9% | 25.6% | 22.8% | 24.9% |
| 91 | 133 | 246 | 252 | 272 | 302 | 319 | |
| PAT margin % | 5.9% | 8.3% | 11.7% | 11.5% | 11.6% | 11.7% | 10.4% |
| EPS (₹) | 29.2 | 42.5 | 78.2 | 80.3 | 86.4 | 95.4 | 100 |
| EPS adjusted (₹) | 29.2 | 42.5 | 78.2 | 80.3 | 86.4 | 94.7 | 100 |
| 17.1% | 23.5% | 19.2% | 19.9% | 20.8% | 21% | 22% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 31 | 31 | 31 | 31 | 31 | 32 | 32 |
| Reserves | 675 | 848 | 1,101 | 1,334 | 1,610 | 1,873 | 2,122 |
| Minority interest | 4 | 2 | 2 | 2 | 3 | 3 | 3 |
| 92 | 59 | 89 | 93 | 99 | 140 | 185 | |
| 330 | 417 | 489 | 412 | 493 | 522 | 654 | |
| Total equity & liabilities | 1,132 | 1,357 | 1,713 | 1,873 | 2,237 | 2,570 | 2,995 |
| 584 | 541 | 499 | 487 | 572 | 812 | 1,097 | |
| CWIP | 9 | 6 | 15 | 32 | 47 | 22 | 31 |
| Investments | 20 | 74 | 114 | 134 | 177 | 153 | 141 |
| 518 | 736 | 1,086 | 1,221 | 1,441 | 1,582 | 1,726 | |
| Total assets | 1,132 | 1,357 | 1,713 | 1,873 | 2,237 | 2,570 | 2,995 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Transmission | 2,309.75 | 350.87 | 1,650.05 | 406.38 | 1,243.67 | 28.21 |
| Metal Forming | 765.87 | 90.95 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 117 | 150 | 128 | 102 | 226 | 202 | 167 | 343 | 288 | 332 | |
| -87 | -79 | -87 | -180 | -110 | -182 | -157 | -299 | -311 | -280 | |
| -33 | -60 | -50 | 81 | -60 | -23 | -58 | -40 | 18 | -43 | |
| Net cash flow | -2 | — | — | — | 57 | -2 | -48 | 3 | -4 | 9 |
| Free cash flow | — | — | — | — | 188 | 155 | 86 | 181 | -12 | -40 |
| CFO / Operating profit % | — | — | — | — | 89.4% | 52.1% | 43.5% | 86.9% | 69.5% | 68.6% |
| 591.35 |
| 239.29 |
| 352.06 |
| 25.83 |
₹ crore by fiscal year