| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 3 | 8 | 4 | 15 | 8 | 7 | |
| 2 | 12 | 2 | 3 | 2 | 5 | 8 | |
| 4 | -9 | 6 | 0 | 13 | 3 | -1 | |
| OPM % | 69.6% | -273.7% | 79.8% | 9.5% | 87.3% | 34.5% | -15.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 5 | -9 | 6 | 0 | 13 | 2 | -1 |
| Tax | 0 | -3 | 1 | -0 | 2 | -1 | -1 |
| Tax % | 2.5% | -28.5% | 8.8% | -205.6% | 19.1% | -47.3% | -43.2% |
| — | -7 | — | 1 | 10 | 4 | -1 | |
| PAT margin % | — | -199.1% | — | 15.3% | 69.9% | 46.6% | -10.2% |
| EPS (₹) | 15.4 | -22 | 19 | 1.8 | 69.2 | 11.9 | -2.4 |
| EPS adjusted (₹) | — | — | — | 1.8 | 34.6 | 11.9 | -2.4 |
| 0% | — | 0% | 0% | 4.9% | 25.1% | — |
| ₹ Cr | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 3 | 3 | 3 | 3 |
| Reserves | — | — | 44 | 54 | 56 | 54 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| — | — | 2 | 3 | 3 | 3 | |
| Total equity & liabilities | — | — | 49 | 60 | 61 | 60 |
| — | — | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | 26 | 40 | 46 | 0 | 54 | 53 |
| — | — | 3 | 60 | 7 | 7 | |
| Total assets | — | — | 49 | 60 | 61 | 60 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 1 | -2 | -2 | -1 | |
| 6 | -4 | 7 | 1 | 2 | |
| -1 | -1 | -1 | -1 | -1 | |
| Net cash flow | 5 | -4 | 4 | -3 | 0 |
| Free cash flow | -0 | 1 | -2 | -2 | -1 |
| CFO / Operating profit % | -3.2% | 364.7% | -17.3% | -69.8% | — |