| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 101 | 118 | 75 | 62 | |
| COGS | 52 | 42 | 9 | 9 |
| Gross profit | 49 | 76 | 66 | 53 |
| 44 | 74 | 60 | 54 | |
| 5 | 2 | 7 | -1 | |
| OPM % | 5.1% | 1.3% | 8.8% | -1.6% |
| Depreciation | 13 | 13 | 8 | 7 |
| Interest | 4 | 5 | 4 | 4 |
| 1 | 0 | 0 | 13 | |
| Profit before tax | -12 | -16 | -5 | 1 |
| Tax | 0 | 1 | -0 | -0 |
| Tax % | 2.3% | 4.2% | -8% | -15.6% |
| PAT | -12 | -17 | -5 | 1 |
| PAT margin % | -11.7% | -14.1% | -6.7% | 1.7% |
| EPS (₹) | -6.1 | -8.4 | -2.5 | 0.5 |
| EPS adjusted (₹) | -6.2 | -8.2 | -2.5 | 0.5 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 19 | 20 | 20 | 21 |
| Reserves | 1 | -11 | -16 | -3 |
| Minority interest | 0 | — | — | — |
| 69 | 58 | 65 | 56 | |
| 66 | 53 | 53 | 35 | |
| Total equity & liabilities | 156 | 121 | 122 | 109 |
| 57 | 44 | 37 | 31 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 98 | 77 | 85 | 79 | |
| Total assets | 156 | 121 | 122 | 109 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 8 | 11 | -3 | 3 | |
| -14 | 1 | -1 | -0 | |
| 6 | -12 | 4 | -3 | |
| Net cash flow | 0 | -0 | 0 | -0 |
| Free cash flow | -6 | 11 | -4 | 3 |
| CFO / Operating profit % | 154.5% | 712.7% | -47.4% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 60.57 | 4.94 | 7.04 | 109.22 | — | — |
| Overseas | 1.31 | 0 | 3.68 |
| 0 |
| 3.68 |
| 0 |
₹ crore by fiscal year