Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3,788 | 6,524 | 6,653 | 8,814 | |
| COGS | 267 | 206 | 457 | 2,736 |
| Gross profit | 3,521 | 6,318 | 6,195 | 6,078 |
| — | — | — | 4,330 | |
| — | — | — | 1,749 | |
| OPM % | — | — | — | 19.8% |
| Depreciation | 418 | 861 | 797 | 1,048 |
| Interest | 83 | 155 | 146 | 178 |
| 140 | 359 | 357 | 159 | |
| Profit before tax | -101 | 458 | 385 | 680 |
| Tax | -38 | 87 | 88 | 179 |
| Tax % | -37.8% | 19% | 22.8% | 26.4% |
| -64 | 371 | 297 | 501 | |
| PAT margin % | -1.7% | 5.7% | 4.5% | 5.7% |
| EPS (₹) | — | — | — | 2.9 |
| EPS adjusted (₹) | — | — | — | 2.8 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15 | 15 | 154 | 347 |
| Reserves | 5,441 | 5,467 | 5,777 | 8,391 |
| Minority interest | 113 | 274 | 275 | 113 |
| 917 | 497 | 346 | 220 | |
| 3,041 | 3,278 | 3,919 | 5,342 | |
| Total equity & liabilities | 9,528 | 9,531 | 10,471 | 14,413 |
| 3,557 | 3,720 | 4,123 | 5,026 | |
| CWIP | 134 | 71 | 107 | 112 |
| Investments | 788 | 1,003 | 1,038 | 513 |
| 5,049 | 4,737 | 5,204 | 8,762 | |
| Total assets | 9,528 | 9,531 | 10,471 | 14,413 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 95 | 487 | 1,231 | 1,670 | |
| -2,976 | 159 | -266 | -2,627 | |
| 2,777 | -722 | -535 | 1,201 | |
| Net cash flow | -105 | -76 | 430 | 244 |
| Free cash flow | — | — | — | 841 |
| CFO / Operating profit % | — | — | — | 95.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 5,260.08 | 583.15 | 12,196.71 | 3,055.3 | 9,141.41 | 6.38 |
| International | 3,606.02 | 125.3 |
| 6,405.06 |
| 2,616.54 |
| 3,788.52 |
| 3.31 |
| Inter segment elimination | 0 | -8.25 | 0 | 0 | — | — |
₹ crore by fiscal year